Katakura & Co-op AgriKatakura & Co-op Agri Corporation4031東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Katakura & Co-op Agri revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +3.1% from the prior year, operating profit -22.5%.

Five-year trend

Revenue¥42.7B
FY ending Mar 2022: ¥39B¥39BFY ending Mar 2023: ¥51B¥51BFY ending Mar 2024: ¥41.2B¥41.2BFY ending Mar 2025: ¥41.4B¥41.4BFY ending Mar 2026: ¥42.7B¥42.7BFY22FY23FY24FY25FY26
Operating income¥504M
FY ending Mar 2022: ¥1.12B¥1.12BFY ending Mar 2023: ¥3.56B¥3.56BFY ending Mar 2024: -¥852M-¥852MFY ending Mar 2025: ¥650M¥650MFY ending Mar 2026: ¥504M¥504MFY22FY23FY24FY25FY26
Operating margin1.2%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: -2.1%-2.1%FY ending Mar 2025: 1.6%1.6%FY ending Mar 2026: 1.2%1.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 2.6%2.6%2023: 4.3%4.3%2025: 0.8%0.8%2223242526
Asset turnover—
2022: 0.90×0.90×2023: 1.10×1.10×2025: 0.84×0.84×2223242526
ROA-2.5%
2022: 2.4%2.4%2023: 4.7%4.7%2024: -1.3%-1.3%2025: 0.7%0.7%2026: -2.5%-2.5%2223242526
Financial leverage—
2022: 1.88×1.88×2023: 1.95×1.95×2025: 2.15×2.15×2223242526
ROE—
2022: 4.5%4.5%2023: 9.2%9.2%2025: 1.5%1.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.90×2.4%1.88×4.5%
20234.3%1.10×4.7%1.95×9.2%
2024——×-1.3%—×—
20250.8%0.84×0.7%2.15×1.5%
2026——×-2.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.5%
2021: 45.6%45.6%2022: 40.5%40.5%2023: 30.6%30.6%2024: 39.2%39.2%2025: 41.4%41.4%2026: 44.5%44.5%212223242526
PPE ÷ total assets38.7%
2021: 39.9%39.9%2022: 36.7%36.7%2023: 31.6%31.6%2024: 33.2%33.2%2025: 34.2%34.2%2026: 38.7%38.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥280M¥280M2022: ¥300M¥300M2023: ¥302M¥302M2024: ¥304M¥304M212223242526
R&D / revenue—
2021: 0.8%0.8%2022: 0.8%0.8%2023: 0.6%0.6%2024: 0.7%0.7%212223242526
Receivable days68d
2021: 97d97d2022: 99d99d2023: 90d90d2024: 99d99d2025: 95d95d2026: 68d68d212223242526
Payable days64d
2021: 66d66d2022: 80d80d2023: 68d68d2024: 84d84d2025: 72d72d2026: 64d64d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue38,96051,03141,23341,36942,651
Cost of revenue32,23441,58136,50435,15636,147
Gross profit6,7269,4494,7286,2136,504
SG&A5,6025,8915,5815,5625,999
Operating income1,1233,557-852650504
Pretax income1,1493,158-836627-1,719
Income tax126985-206276-493
Net income attributable to owners1,0222,172-630350-1,227
Operating margin2.9%7.0%-2.1%1.6%1.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Receivables 16%
Property, plant and equipment 39%
2%
3%
Other assets 35%

Funding

Trade payables 13%
Other liabilities 40%
Equity 47%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.94B¥1.84B¥2.28B¥2.05B¥2.6B
Total assets¥43.1B¥49.4B¥48.6B¥50.1B¥48.9B
Net assets¥23B¥24.8B¥23.6B¥23.9B¥23B
Share capital¥4.21B¥4.21B¥4.21B¥4.21B¥4.21B
Trade receivables¥10.6B¥12.6B¥11.2B¥10.8B¥7.94B
Property, plant and equipment¥15.8B¥15.6B¥16.1B¥17.1B¥19B
Intangible assets excluding goodwill¥114M¥127M¥357M¥891M¥1.08B
Investment securities¥876M¥849M¥975M¥1.1B¥1.42B
Current assets¥25B¥31.7B¥30.1B¥29.9B¥26.1B
Current liabilities¥16.3B¥21.3B¥20.6B¥21.9B¥18.8B
Trade payables¥7.05B¥7.75B¥8.39B¥6.95B¥6.32B
Short-term borrowings¥6.54B¥9.55B¥9.89B¥12.3B¥9B
Long-term borrowings¥200M¥200M¥2.2B¥2.2B¥4.56B
Total liabilities¥20B¥24.6B¥25.1B¥26.2B¥26B
Non-controlling interests¥49M¥49M¥49M¥49M¥50M
Equity attributable to owners of parent¥22.9B¥24.6B¥22.9B¥23B¥21.6B
Retained earnings¥10.2B¥11.9B¥10.1B¥10.3B¥8.9B
Treasury stock-¥1.42B-¥1.41B-¥1.4B-¥1.41B-¥1.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2025/04/01-2026/03/31)

    ID S100YFRR2026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第110期(2024/04/01-2025/03/31)

    ID S100WBRG2025-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/04/01-2024/03/31)

    ID S100TQWJ2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/04/01-2023/03/31)

    ID S100R4YN2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和3年4月1日-令和4年3月31日)

    ID S100OEW92022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年4月1日-令和3年3月31日)

    ID S100LQ3U2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.