Kato SangyoKATO SANGYO CO.,LTD.9869東証プライム卸売業FY ending Sep 2025, consolidated, J-GAAP

What does Kato Sangyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.07B
Capex
¥15.2B
of revenue 1.3%
Free cash flow
-¥11.1B
Returned to shareholders
¥6.21B
of net income: 47%
Dividend per share
¥140
Payout ratio (reported)
36.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.2B
Operating cash flow¥4.07B
Cash conversion (operating CF ÷ operating income)
22.4%
Cash vs. profit gap
-¥9.16B(純利益の -69.2%)
Shareholder returns
of net income 46.9%
Shareholder payments — dividends
of net income 31.8%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
365.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.07B
FY ending Sep 2021: ¥14.3B¥14.3BFY ending Sep 2022: ¥15.1B¥15.1BFY ending Sep 2023: ¥14.7B¥14.7BFY ending Sep 2024: ¥25.9B¥25.9BFY ending Sep 2025: ¥4.07B¥4.07BFY21FY22FY23FY24FY25
Free cash flow-¥11.1B
FY ending Sep 2021: ¥7.26B¥7.26BFY ending Sep 2022: ¥10.1B¥10.1BFY ending Sep 2023: ¥6.33B¥6.33BFY ending Sep 2024: ¥17.3B¥17.3BFY ending Sep 2025: -¥11.1B-¥11.1BFY21FY22FY23FY24FY25
Net income¥13.2B
FY ending Sep 2021: ¥8.38B¥8.38BFY ending Sep 2022: ¥11.3B¥11.3BFY ending Sep 2023: ¥12B¥12BFY ending Sep 2024: ¥14.5B¥14.5BFY ending Sep 2025: ¥13.2B¥13.2BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/10/01-2025/09/30)

    ID S100XA3X2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/10/01-2024/09/30)

    ID S100UXYD2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/10/01-2023/09/30)

    ID S100SH132023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年10月1日-令和4年9月30日)

    ID S100PTJ72022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年10月1日-令和3年9月30日)

    ID S100N1H72021-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年10月1日-令和2年9月30日)

    ID S100KCU42020-12-21Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.