Kawaguchi Chemical IndustryKawaguchi Chemical Industry Co., Ltd4361東証スタンダード化学FY ending Nov 2025, consolidated, J-GAAP

What does Kawaguchi Chemical Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥829.9M
Capex
¥738.6M
of revenue 8.4%
Free cash flow
¥91.4M
Returned to shareholders
¥72.9M
of net income: 24%
Dividend per share
¥60
Payout ratio (reported)
26.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥298.4M
Operating cash flow¥829.9M
Cash conversion (operating CF ÷ operating income)
194.5%
Cash vs. profit gap
¥531.6M(純利益の 178.1%)
Shareholder returns
of net income 24.4% · of FCF 79.8%
Shareholder payments — dividends
of net income 24.4% · of FCF 79.7%
CapEx intensity (capex ÷ revenue)
8.4%
Investing CF relative to operating CF
89.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥829.9M
FY ending Nov 2021: ¥785.5M¥785.5MFY ending Nov 2022: -¥20.8M-¥20.8MFY ending Nov 2023: ¥469.9M¥469.9MFY ending Nov 2024: ¥143.4M¥143.4MFY ending Nov 2025: ¥829.9M¥829.9MFY21FY22FY23FY24FY25
Free cash flow¥91.4M
FY ending Nov 2021: ¥520.9M¥520.9MFY ending Nov 2022: -¥271.5M-¥271.5MFY ending Nov 2023: ¥91.9M¥91.9MFY ending Nov 2024: -¥214.1M-¥214.1MFY ending Nov 2025: ¥91.4M¥91.4MFY21FY22FY23FY24FY25
Net income¥298.4M
FY ending Nov 2021: ¥281.3M¥281.3MFY ending Nov 2022: ¥218.9M¥218.9MFY ending Nov 2023: ¥255.5M¥255.5MFY ending Nov 2024: ¥336.3M¥336.3MFY ending Nov 2025: ¥298.4M¥298.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2024/12/01-2025/11/30)

    ID S100XLSD2026-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2023/12/01-2024/11/30)

    ID S100V9D52025-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2022/12/01-2023/11/30)

    ID S100SXGS2024-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2021/12/01-2022/11/30)

    ID S100Q9LH2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和2年12月1日-令和3年11月30日)

    ID S100NJFA2022-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和1年12月1日-令和2年11月30日)

    ID S100KV872021-02-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.