Kawaguchi Chemical IndustryKawaguchi Chemical Industry Co., Ltd4361東証スタンダード化学FY ending Nov 2025, consolidated, J-GAAP

Kawaguchi Chemical Industry revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -1.2% from the prior year, operating profit +12.8%.

Five-year trend

Revenue¥8.81B
FY ending Nov 2021: ¥7.94B¥7.94BFY ending Nov 2022: ¥8.37B¥8.37BFY ending Nov 2023: ¥8.61B¥8.61BFY ending Nov 2024: ¥8.92B¥8.92BFY ending Nov 2025: ¥8.81B¥8.81BFY21FY22FY23FY24FY25
Operating income¥426.6M
FY ending Nov 2021: ¥380.8M¥380.8MFY ending Nov 2022: ¥293.9M¥293.9MFY ending Nov 2023: ¥353.9M¥353.9MFY ending Nov 2024: ¥378.1M¥378.1MFY ending Nov 2025: ¥426.6M¥426.6MFY21FY22FY23FY24FY25
Operating margin4.8%
FY ending Nov 2021: 4.8%4.8%FY ending Nov 2022: 3.5%3.5%FY ending Nov 2023: 4.1%4.1%FY ending Nov 2024: 4.2%4.2%FY ending Nov 2025: 4.8%4.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover1.01×
ROA3.4%
ROA3.4%
Financial leverage2.97×
ROE10.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2021: 3.5%3.5%2022: 2.6%2.6%2023: 3.0%3.0%2024: 3.8%3.8%2025: 3.4%3.4%2122232425
Asset turnover1.01×
2021: 1.01×1.01×2022: 1.03×1.03×2023: 1.03×1.03×2024: 1.06×1.06×2025: 1.01×1.01×2122232425
ROA3.4%
2021: 3.6%3.6%2022: 2.7%2.7%2023: 3.1%3.1%2024: 4.0%4.0%2025: 3.4%3.4%2122232425
Financial leverage2.97×
2021: 3.61×3.61×2022: 3.58×3.58×2023: 3.41×3.41×2024: 3.15×3.15×2025: 2.97×2.97×2122232425
ROE10.2%
2021: 12.9%12.9%2022: 9.7%9.7%2023: 10.5%10.5%2024: 12.6%12.6%2025: 10.2%10.2%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20213.5%1.01×3.6%3.61×12.9%
20222.6%1.03×2.7%3.58×9.7%
20233.0%1.03×3.1%3.41×10.5%
20243.8%1.06×4.0%3.15×12.6%
20253.4%1.01×3.4%2.97×10.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.5%
2020: 35.7%35.7%2021: 28.4%28.4%2022: 26.5%26.5%2023: 24.6%24.6%2024: 23.1%23.1%2025: 26.5%26.5%202122232425
PPE ÷ total assets26.3%
2020: 32.9%32.9%2021: 28.5%28.5%2022: 26.6%26.6%2023: 25.4%25.4%2024: 24.2%24.2%2025: 26.3%26.3%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Revenue7,9398,3688,6108,9218,814
Cost of revenue6,3686,8697,0987,3077,179
Gross profit1,5711,4991,5121,6131,636
SG&A1,1911,2051,1581,2351,209
Operating income381294354378427
Pretax income394283342433404
Income tax113658696106
Net income attributable to owners281219256336298
Operating margin4.8%3.5%4.1%4.2%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 26%
0%
1%
Other assets 59%

Funding

Other liabilities 65%
Equity 35%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Cash and equivalents¥1.32B¥910.9M¥1.04B¥744.6M¥1.21B
Total assets¥7.89B¥8.32B¥8.34B¥8.53B¥8.87B
Net assets¥2.25B¥2.41B¥2.64B¥2.88B¥3.13B
Share capital¥610M¥610M¥610M¥610M¥610M
Property, plant and equipment¥2.25B¥2.22B¥2.12B¥2.06B¥2.34B
Intangible assets excluding goodwill¥13.7M¥16.9M¥18.3M¥13.3M¥9.7M
Investment securities¥99.3M¥77.4M¥105.7M¥55.1M¥69.3M
Current assets¥5.4B¥5.89B¥6.02B¥6.34B¥6.37B
Current liabilities¥4.54B¥4.42B¥4.76B¥4.89B¥4.28B
Short-term borrowings¥1.96B¥1.96B¥2.16B¥2.16B¥2.16B
Long-term borrowings¥580M¥965.3M¥534.8M¥452.6M¥1.26B
Total liabilities¥5.64B¥5.91B¥5.7B¥5.65B¥5.73B
Equity attributable to owners of parent¥2.19B¥2.35B¥2.54B¥2.82B¥3.04B
Retained earnings¥1.53B¥1.69B¥1.88B¥2.16B¥2.38B
Treasury stock-¥8.1M-¥8.2M-¥8.2M-¥8.3M-¥8.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2024/12/01-2025/11/30)

    ID S100XLSD2026-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2023/12/01-2024/11/30)

    ID S100V9D52025-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2022/12/01-2023/11/30)

    ID S100SXGS2024-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2021/12/01-2022/11/30)

    ID S100Q9LH2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和2年12月1日-令和3年11月30日)

    ID S100NJFA2022-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和1年12月1日-令和2年11月30日)

    ID S100KV872021-02-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.