Kawai Musical Instruments ManufacturingKAWAI MUSICAL INSTRUMENTS MANUFACTURING CO.,LTD.7952東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Kawai Musical Instruments Manufacturing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥761M
Capex
¥2.92B
of revenue 4.1%
Free cash flow
-¥3.69B
Returned to shareholders
¥817M
of net income: 72%
Dividend per share
¥95
Payout ratio (reported)
143.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.14B
Operating cash flow-¥761M
Cash conversion (operating CF ÷ operating income)
-673.5%
Cash vs. profit gap
-¥1.9B(純利益の -166.7%)
Shareholder payments — dividends
of net income 71.6%
CapEx intensity (capex ÷ revenue)
4.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥761M
FY ending Mar 2022: ¥5.08B¥5.08BFY ending Mar 2023: -¥613M-¥613MFY ending Mar 2024: ¥1.44B¥1.44BFY ending Mar 2025: -¥1.7B-¥1.7BFY ending Mar 2026: -¥761M-¥761MFY22FY23FY24FY25FY26
Free cash flow-¥3.69B
FY ending Mar 2022: ¥4.03B¥4.03BFY ending Mar 2023: -¥2.02B-¥2.02BFY ending Mar 2024: ¥114M¥114MFY ending Mar 2025: -¥3.27B-¥3.27BFY ending Mar 2026: -¥3.69B-¥3.69BFY22FY23FY24FY25FY26
Net income¥1.14B
FY ending Mar 2022: ¥5.05B¥5.05BFY ending Mar 2023: ¥3.67B¥3.67BFY ending Mar 2024: ¥2.78B¥2.78BFY ending Mar 2025: ¥405M¥405MFY ending Mar 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YG4C2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100W5N22025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TWJL2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100R65E2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100OJ732022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LQY92021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.