Kawai Musical Instruments ManufacturingKAWAI MUSICAL INSTRUMENTS MANUFACTURING CO.,LTD.7952東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

Kawai Musical Instruments Manufacturing revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -1.2% from the prior year, operating profit -64.2%.

Five-year trend

Revenue¥72B
FY ending Mar 2022: ¥85.7B¥85.7BFY ending Mar 2023: ¥87.8B¥87.8BFY ending Mar 2024: ¥80.2B¥80.2BFY ending Mar 2025: ¥72.9B¥72.9BFY ending Mar 2026: ¥72B¥72BFY22FY23FY24FY25FY26
Operating income¥113M
FY ending Mar 2022: ¥6.7B¥6.7BFY ending Mar 2023: ¥5.04B¥5.04BFY ending Mar 2024: ¥3.25B¥3.25BFY ending Mar 2025: ¥316M¥316MFY ending Mar 2026: ¥113M¥113MFY22FY23FY24FY25FY26
Operating margin0.2%
FY ending Mar 2022: 7.8%7.8%FY ending Mar 2023: 5.7%5.7%FY ending Mar 2024: 4.1%4.1%FY ending Mar 2025: 0.4%0.4%FY ending Mar 2026: 0.2%0.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover0.94×
ROA1.5%
ROA1.5%
Financial leverage2.06×
ROE3.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 5.9%5.9%2023: 4.2%4.2%2024: 3.5%3.5%2025: 0.6%0.6%2026: 1.6%1.6%2223242526
Asset turnover0.94×
2022: 1.25×1.25×2023: 1.26×1.26×2024: 1.11×1.11×2025: 0.99×0.99×2026: 0.94×0.94×2223242526
ROA1.5%
2022: 7.4%7.4%2023: 5.3%5.3%2024: 3.9%3.9%2025: 0.5%0.5%2026: 1.5%1.5%2223242526
Financial leverage2.06×
2022: 2.12×2.12×2023: 2.06×2.06×2024: 1.98×1.98×2025: 1.98×1.98×2026: 2.06×2.06×2223242526
ROE3.1%
2022: 15.6%15.6%2023: 10.9%10.9%2024: 7.7%7.7%2025: 1.1%1.1%2026: 3.1%3.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%1.25×7.4%2.12×15.6%
20234.2%1.26×5.3%2.06×10.9%
20243.5%1.11×3.9%1.98×7.7%
20250.6%0.99×0.5%1.98×1.1%
20261.6%0.94×1.5%2.06×3.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.4%
2021: 19.8%19.8%2022: 15.6%15.6%2023: 15.4%15.4%2024: 17.3%17.3%2025: 20.6%20.6%2026: 24.4%24.4%212223242526
PPE ÷ total assets22.3%
2021: 22.1%22.1%2022: 19.5%19.5%2023: 19.1%19.1%2024: 18.8%18.8%2025: 20.3%20.3%2026: 22.3%22.3%212223242526
Goodwill ÷ parent equity0.4%
2026: 0.4%0.4%212223242526
Goodwill balance¥134M
2026: ¥134M¥134M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥497M
2021: ¥482M¥482M2022: ¥493M¥493M2023: ¥454M¥454M2024: ¥381M¥381M2025: ¥473M¥473M2026: ¥497M¥497M212223242526
R&D / revenue0.7%
2021: 0.7%0.7%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.6%0.6%2026: 0.7%0.7%212223242526
Receivable days—
2021: 41d41d212223242526
Payable days36d
2021: 34d34d2022: 34d34d2023: 37d37d2024: 34d34d2025: 33d33d2026: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue85,70387,77180,19272,91872,049
Cost of revenue62,22064,95659,48154,62153,307
Gross profit23,48222,81520,71118,29618,742
SG&A16,78617,76917,45617,98018,629
Operating income6,6965,0453,255316113
Pretax income7,3145,6124,2213491,614
Income tax2,2281,9231,434-59472
Net income attributable to owners5,0463,6722,7824051,141
Operating margin7.8%5.7%4.1%0.4%0.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 22%
1%
Investment securities 13%
Other assets 51%

Funding

7%
Other liabilities 34%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥21.5B¥18B¥17.1B¥12.5B¥10B
Total assets¥68.4B¥70.8B¥73.5B¥74B¥78.9B
Net assets¥33.6B¥38.5B¥43.1B¥44.5B¥46.7B
Share capital¥7.12B¥7.12B¥7.12B¥7.12B¥7.12B
Property, plant and equipment¥13.3B¥13.5B¥13.9B¥15B¥17.6B
Intangible assets excluding goodwill¥636M¥610M¥596M¥492M¥624M
Goodwill————¥134M
Investment securities¥5.31B¥5.34B¥7.17B¥7.23B¥9.88B
Current assets¥46.4B¥48.7B¥49.7B¥48.5B¥48.3B
Current liabilities¥20.6B¥19.4B¥18.3B¥17.5B¥20.2B
Trade payables¥5.72B¥6.66B¥5.61B¥4.88B¥5.28B
Short-term borrowings¥5.89B¥5.22B¥5.2B¥5.56B¥7.63B
Long-term borrowings¥4.4B¥3.71B¥2.92B¥2.88B¥3.68B
Total liabilities¥34.8B¥32.4B¥30.4B¥29.4B¥32.1B
Non-controlling interests¥174M¥199M¥214M——
Equity attributable to owners of parent¥32.3B¥35.3B¥37.4B¥37B¥37.3B
Retained earnings¥24.9B¥27.9B¥30B¥29.6B¥29.9B
Treasury stock-¥964M-¥989M-¥985M-¥976M-¥967M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YG4C2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100W5N22025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TWJL2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100R65E2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100OJ732022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LQY92021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.