Kawanishi WarehouseKAWANISHI WAREHOUSE CO.,LTD.9322東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Kawanishi Warehouse do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.68B
Capex
¥804.2M
of revenue 3.0%
Free cash flow
¥880.6M
Returned to shareholders
¥226.4M
of net income: 36%
Dividend per share
¥130
Payout ratio (reported)
163.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥636.2M
Operating cash flow¥1.68B
Cash conversion (operating CF ÷ operating income)
151.0%
Cash vs. profit gap
¥1.05B(純利益の 164.8%)
Shareholder payments — dividends
of net income 35.6% · of FCF 25.7%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
52.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.68B
FY ending Mar 2022: ¥1.32B¥1.32BFY ending Mar 2023: ¥2.68B¥2.68BFY ending Mar 2024: ¥2.15B¥2.15BFY ending Mar 2025: ¥2.45B¥2.45BFY ending Mar 2026: ¥1.68B¥1.68BFY22FY23FY24FY25FY26
Free cash flow¥880.6M
FY ending Mar 2022: -¥2.07B-¥2.07BFY ending Mar 2023: ¥1.8B¥1.8BFY ending Mar 2024: ¥1.71B¥1.71BFY ending Mar 2025: ¥988M¥988MFY ending Mar 2026: ¥880.6M¥880.6MFY22FY23FY24FY25FY26
Net income¥636.2M
FY ending Mar 2022: ¥523.2M¥523.2MFY ending Mar 2023: ¥1.49B¥1.49BFY ending Mar 2024: ¥796.8M¥796.8MFY ending Mar 2025: ¥746.4M¥746.4MFY ending Mar 2026: ¥636.2M¥636.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第169期(2025/04/01-2026/03/31)

    ID S100YF5T2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第168期(2024/04/01-2025/03/31)

    ID S100W2UA2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2023/04/01-2024/03/31)

    ID S100TR552024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2022/04/01-2023/03/31)

    ID S100R6JW2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(令和3年4月1日-令和4年3月31日)

    ID S100OIS02022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(令和2年4月1日-令和3年3月31日)

    ID S100LPSA2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.