Kawasaki&Kawasaki&Co.,Ltd3045東証スタンダード卸売業FY ending Aug 2025, non-consolidated, J-GAAP

What does Kawasaki& do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥603.8M
Capex
¥105.4M
of revenue 4.6%
Free cash flow
¥498.4M
Returned to shareholders
¥137.5M
of net income: 41%
Dividend per share
¥50
Payout ratio (reported)
31.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥338.2M
Operating cash flow¥603.8M
Cash conversion (operating CF ÷ operating income)
117.0%
Cash vs. profit gap
¥265.6M(純利益の 78.5%)
Shareholder returns
of net income 40.7% · of FCF 27.6%
Shareholder payments — dividends
of net income 33.7% · of FCF 22.8%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
17.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥603.8M
FY ending Aug 2021: ¥280.5M¥280.5MFY ending Aug 2022: ¥414.2M¥414.2MFY ending Aug 2023: ¥149.3M¥149.3MFY ending Aug 2024: ¥907.3M¥907.3MFY ending Aug 2025: ¥603.8M¥603.8MFY21FY22FY23FY24FY25
Free cash flow¥498.4M
FY ending Aug 2021: ¥265.6M¥265.6MFY ending Aug 2022: -¥443.6M-¥443.6MFY ending Aug 2023: -¥801.7M-¥801.7MFY ending Aug 2024: ¥319.4M¥319.4MFY ending Aug 2025: ¥498.4M¥498.4MFY21FY22FY23FY24FY25
Net income¥338.2M
FY ending Aug 2021: ¥475.5M¥475.5MFY ending Aug 2022: ¥798M¥798MFY ending Aug 2023: ¥205.1M¥205.1MFY ending Aug 2024: ¥293.4M¥293.4MFY ending Aug 2025: ¥338.2M¥338.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/09/01-2025/08/31)

    ID S100X6HQ2025-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/09/01-2024/08/31)

    ID S100UUSH2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/09/01-2023/08/31)

    ID S100SDC92023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年9月1日-令和4年8月31日)

    ID S100PPPS2022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年9月1日-令和3年8月31日)

    ID S100MXVG2021-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和1年9月1日-令和2年8月31日)

    ID S100K99I2020-11-26Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.