Kawasaki Geological EngineeringKawasaki Geological Engineering Co., Ltd.4673東証スタンダードサービス業FY ending Nov 2025, consolidated, J-GAAP

What does Kawasaki Geological Engineering do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.46B
Capex
¥124.7M
of revenue 1.0%
Free cash flow
-¥1.58B
Returned to shareholders
¥44.4M
of net income: 7%
Dividend per share
¥145
Payout ratio (reported)
22.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥620.5M
Operating cash flow-¥1.46B
Cash conversion (operating CF ÷ operating income)
-219.1%
Cash vs. profit gap
-¥2.08B(純利益の -335.1%)
Shareholder payments — dividends
of net income 7.2%
CapEx intensity (capex ÷ revenue)
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.46B
FY ending Nov 2021: ¥456M¥456MFY ending Nov 2022: -¥75.8M-¥75.8MFY ending Nov 2023: ¥419.8M¥419.8MFY ending Nov 2024: ¥766.8M¥766.8MFY ending Nov 2025: -¥1.46B-¥1.46BFY21FY22FY23FY24FY25
Free cash flow-¥1.58B
FY ending Nov 2021: ¥327.8M¥327.8MFY ending Nov 2022: -¥336.6M-¥336.6MFY ending Nov 2023: ¥316.3M¥316.3MFY ending Nov 2024: ¥715.7M¥715.7MFY ending Nov 2025: -¥1.58B-¥1.58BFY21FY22FY23FY24FY25
Net income¥620.5M
FY ending Nov 2021: ¥344M¥344MFY ending Nov 2022: ¥330.1M¥330.1MFY ending Nov 2023: ¥157.8M¥157.8MFY ending Nov 2024: ¥353.8M¥353.8MFY ending Nov 2025: ¥620.5M¥620.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/12/01-2025/11/30)

    ID S100XN3U2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/12/01-2024/11/30)

    ID S100VBLR2025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/12/01-2023/11/30)

    ID S100SZ1K2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2021/12/01-2022/11/30)

    ID S100QB752023-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年12月1日-令和3年11月30日)

    ID S100NKYA2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和1年12月1日-令和2年11月30日)

    ID S100KVNT2021-02-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.