Kawase Computter SuppliesKAWASE COMPUTTER SUPPLIES CO., LTD.7851東証スタンダードその他製品FY ending Mar 2026, non-consolidated, J-GAAP

Kawase Computter Supplies revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.2% from the prior year, operating profit -38.3%.

Five-year trend

Revenue¥2.8B
FY ending Mar 2022: ¥2.5B¥2.5BFY ending Mar 2023: ¥2.5B¥2.5BFY ending Mar 2024: ¥2.59B¥2.59BFY ending Mar 2025: ¥2.83B¥2.83BFY ending Mar 2026: ¥2.8B¥2.8BFY22FY23FY24FY25FY26
Operating income¥48.8M
FY ending Mar 2022: ¥45.1M¥45.1MFY ending Mar 2023: -¥38.6M-¥38.6MFY ending Mar 2024: -¥27.1M-¥27.1MFY ending Mar 2025: ¥79.1M¥79.1MFY ending Mar 2026: ¥48.8M¥48.8MFY22FY23FY24FY25FY26
Operating margin1.7%
FY ending Mar 2022: 1.8%1.8%FY ending Mar 2023: -1.5%-1.5%FY ending Mar 2024: -1.0%-1.0%FY ending Mar 2025: 2.8%2.8%FY ending Mar 2026: 1.7%1.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover0.82×
ROA2.0%
ROA2.0%
Financial leverage1.46×
ROE2.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 0.2%0.2%2025: 3.5%3.5%2026: 2.4%2.4%2223242526
Asset turnover0.82×
2022: 0.72×0.72×2025: 0.82×0.82×2026: 0.82×0.82×2223242526
ROA2.0%
2022: 0.1%0.1%2023: -3.8%-3.8%2024: -3.2%-3.2%2025: 2.9%2.9%2026: 2.0%2.0%2223242526
Financial leverage1.46×
2022: 1.38×1.38×2025: 1.51×1.51×2026: 1.46×1.46×2223242526
ROE2.9%
2022: 0.2%0.2%2025: 4.4%4.4%2026: 2.9%2.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.2%0.72×0.1%1.38×0.2%
2023——×-3.8%—×—
2024——×-3.2%—×—
20253.5%0.82×2.9%1.51×4.4%
20262.4%0.82×2.0%1.46×2.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.6%
2021: 25.9%25.9%2022: 26.2%26.2%2023: 47.0%47.0%2024: 38.4%38.4%2025: 31.9%31.9%2026: 30.6%30.6%212223242526
PPE ÷ total assets24.9%
2021: 18.8%18.8%2022: 18.8%18.8%2023: 31.6%31.6%2024: 28.9%28.9%2025: 26.4%26.4%2026: 24.9%24.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6M
2021: ¥7M¥7M2022: ¥6M¥6M2023: ¥6M¥6M2024: ¥9M¥9M2025: ¥3M¥3M2026: ¥6M¥6M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.3%0.3%2025: 0.1%0.1%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,5022,5022,5932,8312,797
Cost of revenue1,7621,8501,9632,0962,065
Gross profit740652630735732
SG&A695691657656683
Operating income45-39-277949
Pretax income11-128-10410976
Income tax79999
Net income attributable to owners4-137-11310067
Operating margin1.8%-1.5%-1.0%2.8%1.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
Property, plant and equipment 25%
1%
Investment securities 19%
Other assets 22%

Funding

Other liabilities 28%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.79B¥1.5B¥1.15B¥1.11B¥1.13B
Total assets¥3.5B¥3.72B¥3.45B¥3.42B¥3.44B
Net assets¥2.55B¥2.39B¥2.29B¥2.39B¥2.49B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥656M¥1.17B¥995.7M¥903.9M¥857.2M
Intangible assets excluding goodwill¥29.1M¥22.2M¥11.6M¥12.5M¥21.3M
Investment securities¥259.3M¥247.9M¥575.8M¥589.7M¥660.8M
Current assets¥2.33B¥2.04B¥1.6B¥1.64B¥1.6B
Current liabilities¥749.6M¥843.2M¥746.1M¥712.9M¥678.5M
Short-term borrowings¥340M¥320M¥320M¥310M¥300M
Long-term borrowings—¥29.2M¥12.5M——
Total liabilities¥952M¥1.33B¥1.16B¥1.03B¥949.2M
Equity attributable to owners of parent¥2.53B¥2.38B¥2.23B¥2.33B¥2.37B
Retained earnings¥782.8M¥631.7M¥504.5M¥590.7M¥634.2M
Treasury stock-¥105.3M-¥105.3M-¥123.8M-¥111.1M-¥111.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YMBT2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W9C52025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TVTB2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R6SI2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OKDN2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LRD32021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.