Keihanshin BuildingKeihanshin Building Co., Ltd.8818東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

Keihanshin Building revenue and profit

Out of every ¥100 of sales, about ¥28 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit +13.3%.

Five-year trend

Revenue¥20.3B
FY ending Mar 2022: ¥17.8B¥17.8BFY ending Mar 2023: ¥18.9B¥18.9BFY ending Mar 2024: ¥19.3B¥19.3BFY ending Mar 2025: ¥19.6B¥19.6BFY ending Mar 2026: ¥20.3B¥20.3BFY22FY23FY24FY25FY26
Operating income¥5.65B
FY ending Mar 2022: ¥5.12B¥5.12BFY ending Mar 2023: ¥5.38B¥5.38BFY ending Mar 2024: ¥5.08B¥5.08BFY ending Mar 2025: ¥4.98B¥4.98BFY ending Mar 2026: ¥5.65B¥5.65BFY22FY23FY24FY25FY26
Operating margin27.9%
FY ending Mar 2022: 28.8%28.8%FY ending Mar 2023: 28.5%28.5%FY ending Mar 2024: 26.3%26.3%FY ending Mar 2025: 25.4%25.4%FY ending Mar 2026: 27.9%27.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin23.1%
Asset turnover0.11×
ROA2.6%
ROA2.6%
Financial leverage2.40×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin23.1%
2022: 29.0%29.0%2023: 22.2%22.2%2024: 19.6%19.6%2025: 22.4%22.4%2026: 23.1%23.1%2223242526
Asset turnover0.11×
2022: 0.12×0.12×2023: 0.12×0.12×2024: 0.12×0.12×2025: 0.11×0.11×2026: 0.11×0.11×2223242526
ROA2.6%
2022: 3.4%3.4%2023: 2.8%2.8%2024: 2.4%2.4%2025: 2.6%2.6%2026: 2.6%2.6%2223242526
Financial leverage2.40×
2022: 2.13×2.13×2023: 2.13×2.13×2024: 2.21×2.21×2025: 2.32×2.32×2026: 2.40×2.40×2223242526
ROE6.2%
2022: 7.3%7.3%2023: 5.9%5.9%2024: 5.3%5.3%2025: 5.9%5.9%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202229.0%0.12×3.4%2.13×7.3%
202322.2%0.12×2.8%2.13×5.9%
202419.6%0.12×2.4%2.21×5.3%
202522.4%0.11×2.6%2.32×5.9%
202623.1%0.11×2.6%2.40×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue633.6%
2021: 761.5%761.5%2022: 702.5%702.5%2023: 705.9%705.9%2024: 710.2%710.2%2025: 699.8%699.8%2026: 633.6%633.6%212223242526
PPE ÷ total assets69.1%
2021: 75.8%75.8%2022: 83.4%83.4%2023: 87.5%87.5%2024: 82.3%82.3%2025: 77.4%77.4%2026: 69.1%69.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 8d8d212223242526
Payable days—
2021: 0d0d2022: 0d0d2023: 0d0d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue17,81618,87919,31119,58420,255
Cost of revenue11,15111,79512,42812,67012,633
Gross profit6,6647,0846,8836,9147,621
SG&A1,5401,7091,8001,9301,975
Operating income5,1255,3755,0834,9835,646
Pretax income7,4276,0205,4776,2996,753
Income tax2,2621,8331,6831,9112,078
Net income attributable to owners5,1654,1863,7944,3884,675
Operating margin28.8%28.5%26.3%25.4%27.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 69%
0%
Investment securities 20%
2%

Funding

Interest-bearing debt 46%
Other liabilities 10%
Equity 44%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.88B¥5.31B¥8.67B¥14.1B¥16.9B
Total assets¥150B¥152.3B¥166.6B¥177.1B¥185.6B
Net assets¥70.5B¥70.9B¥74.9B¥76.3B¥81.4B
Share capital¥9.83B¥9.83B¥9.83B¥9.83B¥9.83B
Property, plant and equipment¥125.2B¥133.3B¥137.2B¥137B¥128.3B
Intangible assets excluding goodwill¥126.8M¥109.7M¥107.4M¥107M¥86M
Investment securities¥9.78B¥9.61B¥17.4B¥22.4B¥36.8B
Current assets¥12.3B¥6.7B¥9.39B¥15B¥17.9B
Current liabilities¥8.21B¥7.89B¥8.73B¥15.8B¥11.8B
Trade payables¥342K¥849K———
Short-term borrowings¥4.09B¥3.92B¥4.68B¥6.34B¥7.04B
Long-term borrowings¥15.8B¥18.2B¥20.9B¥23B¥28.4B
Bonds¥45B¥45B¥50B¥50B¥50B
Interest-bearing debt¥64.9Bderived¥67.2Bderived¥75.5Bderived¥79.4Bderived¥85.4Bderived
Total liabilities¥79.5B¥81.5B¥91.7B¥100.8B¥104.2B
Equity attributable to owners of parent¥70.5B¥71.2B¥73.1B¥75.1B¥76.2B
Retained earnings¥51.7B¥52.4B¥54.5B¥56.4B¥59B
Treasury stock-¥232.3M-¥310.7M-¥382.1M-¥358M-¥1.89B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YC9O2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100VZIE2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TPZW2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R0CI2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OA1Y2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LL7L2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.