KeikyuKeikyu Corporation9006東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Keikyu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥47.9B
Capex
¥89.3B
of revenue 29.4%
Free cash flow
-¥41.4B
Returned to shareholders
¥21.2B
of net income: 77%
Dividend per share
¥46
Payout ratio (reported)
62.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥27.5B
Operating cash flow¥47.9B
Cash conversion (operating CF ÷ operating income)
142.8%
Cash vs. profit gap
¥20.4B(純利益の 74.3%)
Shareholder returns
of net income 77.1%
Shareholder payments — dividends
of net income 39.5%
CapEx intensity (capex ÷ revenue)
29.4%
Investing CF relative to operating CF
143.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥47.9B
FY ending Mar 2022: ¥58.2B¥58.2BFY ending Mar 2023: ¥24.8B¥24.8BFY ending Mar 2024: ¥66.2B¥66.2BFY ending Mar 2025: ¥14.8B¥14.8BFY ending Mar 2026: ¥47.9B¥47.9BFY22FY23FY24FY25FY26
Free cash flow-¥41.4B
FY ending Mar 2022: ¥17.3B¥17.3BFY ending Mar 2023: -¥31.2B-¥31.2BFY ending Mar 2024: -¥6.65B-¥6.65BFY ending Mar 2025: -¥64.4B-¥64.4BFY ending Mar 2026: -¥41.4B-¥41.4BFY22FY23FY24FY25FY26
Net income¥27.5B
FY ending Mar 2022: ¥12.5B¥12.5BFY ending Mar 2023: ¥15.8B¥15.8BFY ending Mar 2024: ¥83.8B¥83.8BFY ending Mar 2025: ¥24.3B¥24.3BFY ending Mar 2026: ¥27.5B¥27.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YK5J2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W4LL2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100T93Y2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100RVWI2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年4月1日-令和4年3月31日)

    ID S100OATQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LF9T2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.