KensohKENSOH CO.,LTD.7939東証スタンダードその他製品FY ending Mar 2026, non-consolidated, J-GAAP

Kensoh revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +9.3% from the prior year, operating profit -2.4%.

Five-year trend

Revenue¥6.41B
FY ending Mar 2022: ¥5.4B¥5.4BFY ending Mar 2023: ¥6.02B¥6.02BFY ending Mar 2024: ¥5.89B¥5.89BFY ending Mar 2025: ¥5.87B¥5.87BFY ending Mar 2026: ¥6.41B¥6.41BFY22FY23FY24FY25FY26
Operating income¥257.7M
FY ending Mar 2022: ¥298.4M¥298.4MFY ending Mar 2023: ¥313.9M¥313.9MFY ending Mar 2024: ¥259.4M¥259.4MFY ending Mar 2025: ¥264.1M¥264.1MFY ending Mar 2026: ¥257.7M¥257.7MFY22FY23FY24FY25FY26
Operating margin4.0%
FY ending Mar 2022: 5.5%5.5%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 4.4%4.4%FY ending Mar 2025: 4.5%4.5%FY ending Mar 2026: 4.0%4.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.2%
Asset turnover1.15×
ROA3.7%
ROA3.7%
Financial leverage1.68×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.2%
2022: 3.4%3.4%2023: 4.2%4.2%2024: 3.1%3.1%2025: 3.0%3.0%2026: 3.2%3.2%2223242526
Asset turnover1.15×
2022: 0.94×0.94×2023: 1.02×1.02×2024: 1.00×1.00×2025: 1.04×1.04×2026: 1.15×1.15×2223242526
ROA3.7%
2022: 3.3%3.3%2023: 4.3%4.3%2024: 3.1%3.1%2025: 3.1%3.1%2026: 3.7%3.7%2223242526
Financial leverage1.68×
2022: 2.04×2.04×2023: 2.03×2.03×2024: 1.93×1.93×2025: 1.77×1.77×2026: 1.68×1.68×2223242526
ROE6.2%
2022: 6.7%6.7%2023: 8.7%8.7%2024: 6.0%6.0%2025: 5.5%5.5%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.4%0.94×3.3%2.04×6.7%
20234.2%1.02×4.3%2.03×8.7%
20243.1%1.00×3.1%1.93×6.0%
20253.0%1.04×3.1%1.77×5.5%
20263.2%1.15×3.7%1.68×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue38.9%
2021: 52.3%52.3%2022: 48.3%48.3%2023: 43.5%43.5%2024: 44.0%44.0%2025: 43.5%43.5%2026: 38.9%38.9%212223242526
PPE ÷ total assets44.8%
2021: 45.8%45.8%2022: 45.7%45.7%2023: 43.2%43.2%2024: 45.0%45.0%2025: 46.0%46.0%2026: 44.8%44.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,4026,0205,8885,8696,412
Cost of revenue3,6604,2224,1484,1324,555
Gross profit1,7411,7981,7411,7371,857
SG&A1,4431,4851,4811,4731,599
Operating income298314259264258
Pretax income284329270258283
Income tax9877868376
Net income attributable to owners186252184175207
Operating margin5.5%5.2%4.4%4.5%4.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 45%
1%
Other assets 46%

Funding

Other liabilities 39%
Equity 61%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥463M¥508.1M¥478.6M¥433.4M¥474.2M
Total assets¥5.72B¥6.06B¥5.76B¥5.55B¥5.56B
Net assets¥2.81B¥3.01B¥3.15B¥3.27B¥3.38B
Share capital¥664.7M¥664.7M¥664.7M¥664.7M¥664.7M
Property, plant and equipment¥2.61B¥2.62B¥2.59B¥2.55B¥2.49B
Intangible assets excluding goodwill¥77.8M¥81.3M¥67.2M¥47.8M¥31.3M
Investment securities¥22.2M¥22.6M¥30.5M¥28.1M—
Current assets¥2.73B¥3.03B¥2.84B¥2.67B¥2.75B
Current liabilities¥2.65B¥2.71B¥1.96B¥1.78B¥1.96B
Short-term borrowings¥600M¥980M¥890M¥550M¥940M
Long-term borrowings¥91.1M¥177.6M¥472.8M¥341.4M¥41.3M
Total liabilities¥2.91B¥3.05B¥2.61B¥2.29B¥2.18B
Equity attributable to owners of parent¥2.8B¥3B¥3.13B¥3.25B¥3.38B
Retained earnings¥1.97B¥2.16B¥2.29B¥2.4B¥2.53B
Treasury stock-¥100.5M-¥94.5M-¥89.9M-¥85.9M-¥81.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YEUJ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100W1BG2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TQWK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100R49C2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100OI8J2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LLA82021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.