Ki-Star Real EstateKI-STAR REAL ESTATE CO.,LTD3465東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Ki-Star Real Estate do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥27.5B
Capex
¥443M
of revenue 0.1%
Free cash flow
-¥27.9B
Returned to shareholders
¥2.92B
of net income: 19%
Dividend per share
¥235
Payout ratio (reported)
29.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.4B
Operating cash flow-¥27.5B
Cash conversion (operating CF ÷ operating income)
-101.8%
Cash vs. profit gap
-¥42.8B(純利益の -279.0%)
Shareholder returns
of net income 19.0%
Shareholder payments — dividends
of net income 19.0%
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥27.5B
FY ending Mar 2022: -¥20.7B-¥20.7BFY ending Mar 2023: -¥16.4B-¥16.4BFY ending Mar 2024: -¥15.3B-¥15.3BFY ending Mar 2025: -¥626M-¥626MFY ending Mar 2026: -¥27.5B-¥27.5BFY22FY23FY24FY25FY26
Free cash flow-¥27.9B
FY ending Mar 2022: -¥21.5B-¥21.5BFY ending Mar 2023: -¥17B-¥17BFY ending Mar 2024: -¥16.1B-¥16.1BFY ending Mar 2025: -¥1.08B-¥1.08BFY ending Mar 2026: -¥27.9B-¥27.9BFY22FY23FY24FY25FY26
Net income¥15.4B
FY ending Mar 2022: ¥14.7B¥14.7BFY ending Mar 2023: ¥11.8B¥11.8BFY ending Mar 2024: ¥6.74B¥6.74BFY ending Mar 2025: ¥8.86B¥8.86BFY ending Mar 2026: ¥15.4B¥15.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YIZP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100W0R82025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TQRE2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100R4IV2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100OHUH2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LQQY2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.