Kichiri Holdings&KICHIRI HOLDINGS&Co.,Ltd.3082東証スタンダード小売業FY ending Jun 2026, consolidated, J-GAAP

What does Kichiri Holdings& do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥771.1M
Capex
¥1.09B
of revenue 6.5%
Free cash flow
-¥315.6M
Returned to shareholders
¥84.8M
of net income: 38%
Dividend per share
¥7.5

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥222.8M
Operating cash flow¥771.1M
Cash conversion (operating CF ÷ operating income)
120.7%
Cash vs. profit gap
¥548.3M(純利益の 246.1%)
Shareholder payments — dividends
of net income 38.1%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
152.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥771.1M
FY ending Jun 2022: ¥1.08B¥1.08BFY ending Jun 2023: ¥395.3M¥395.3MFY ending Jun 2024: ¥936M¥936MFY ending Jun 2025: ¥738.5M¥738.5MFY ending Jun 2026: ¥771.1M¥771.1MFY22FY23FY24FY25FY26
Free cash flow-¥315.6M
FY ending Jun 2022: ¥672.2M¥672.2MFY ending Jun 2023: -¥321.3M-¥321.3MFY ending Jun 2024: ¥394.5M¥394.5MFY ending Jun 2025: ¥93.3M¥93.3MFY ending Jun 2026: -¥315.6M-¥315.6MFY22FY23FY24FY25FY26
Net income¥222.8M
FY ending Jun 2022: ¥151.3M¥151.3MFY ending Jun 2023: -¥253.2M-¥253.2MFY ending Jun 2024: ¥256.6M¥256.6MFY ending Jun 2025: ¥310.4M¥310.4MFY ending Jun 2026: ¥222.8M¥222.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/07/01-2026/06/30)

    ID S100Z3VX2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/07/01-2025/06/30)

    ID S100WR4M2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/07/01-2024/06/30)

    ID S100UGLS2024-09-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2022/07/01-2023/06/30)

    ID S100SOZA2024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年7月1日-令和4年6月30日)

    ID S100P9952022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年7月1日-令和3年6月30日)

    ID S100MI9D2021-09-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.