Kids StarKIDS STAR Inc.248A東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Kids Star do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Figures for this period are incomplete, so the chart cannot be drawn.

Operating cash flow
¥389.9M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥158M
Operating cash flow¥389.9M
Cash conversion (operating CF ÷ operating income)
156.9%
Cash vs. profit gap
¥231.9M(純利益の 146.8%)
Investing CF relative to operating CF
63.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥389.9M
FY ending Dec 2023: ¥303.9M¥303.9MFY ending Dec 2024: ¥229.8M¥229.8MFY ending Dec 2025: ¥389.9M¥389.9MFY23FY24FY25
Net income¥158M
FY ending Dec 2023: ¥109.7M¥109.7MFY ending Dec 2024: ¥104.9M¥104.9MFY ending Dec 2025: ¥158M¥158MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/01/01-2025/12/31)

    ID S100XTN42026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/01/01-2024/12/31)

    ID S100VHKZ2025-03-27Open

Extracted from XBRL: 40

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.