KikkomanKIKKOMAN CORPORATION2801東証プライム食料品FY ending Mar 2026, consolidated, IFRS

Kikkoman revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +5.2% from the prior year, operating profit +3.0%.

Five-year trend

Revenue¥745.5B
FY ending Mar 2022: ¥516.4B¥516.4BFY ending Mar 2023: ¥618.9B¥618.9BFY ending Mar 2024: ¥660.8B¥660.8BFY ending Mar 2025: ¥709B¥709BFY ending Mar 2026: ¥745.5B¥745.5BFY22FY23FY24FY25FY26
Operating income¥75.9B
FY ending Mar 2022: ¥50.7B¥50.7BFY ending Mar 2023: ¥55.4B¥55.4BFY ending Mar 2024: ¥66.7B¥66.7BFY ending Mar 2025: ¥73.7B¥73.7BFY ending Mar 2026: ¥75.9B¥75.9BFY22FY23FY24FY25FY26
Operating margin10.2%
FY ending Mar 2022: 9.8%9.8%FY ending Mar 2023: 8.9%8.9%FY ending Mar 2024: 10.1%10.1%FY ending Mar 2025: 10.4%10.4%FY ending Mar 2026: 10.2%10.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover1.04×
ROA8.6%
ROA8.6%
Financial leverage1.34×
ROE11.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 7.5%7.5%2023: 7.1%7.1%2024: 8.5%8.5%2025: 8.7%8.7%2026: 8.3%8.3%2223242526
Asset turnover1.04×
2022: 1.03×1.03×2023: 1.16×1.16×2024: 1.07×1.07×2025: 1.05×1.05×2026: 1.04×1.04×2223242526
ROA8.6%
2022: 7.7%7.7%2023: 8.2%8.2%2024: 9.1%9.1%2025: 9.2%9.2%2026: 8.6%8.6%2223242526
Financial leverage1.34×
2022: 1.41×1.41×2023: 1.39×1.39×2024: 1.37×1.37×2025: 1.35×1.35×2026: 1.34×1.34×2223242526
ROE11.5%
2022: 10.9%10.9%2023: 11.4%11.4%2024: 12.5%12.5%2025: 12.3%12.3%2026: 11.5%11.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.5%1.03×7.7%1.41×10.9%
20237.1%1.16×8.2%1.39×11.4%
20248.5%1.07×9.1%1.37×12.5%
20258.7%1.05×9.2%1.35×12.3%
20268.3%1.04×8.6%1.34×11.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.5%
2021: 28.9%28.9%2022: 26.4%26.4%2023: 24.3%24.3%2024: 26.0%26.0%2025: 26.7%26.7%2026: 32.5%32.5%212223242526
PPE ÷ total assets32.2%
2021: 29.0%29.0%2022: 27.1%27.1%2023: 26.6%26.6%2024: 25.7%25.7%2025: 27.9%27.9%2026: 32.2%32.2%212223242526
Goodwill ÷ parent equity0.6%
2021: 1.6%1.6%2022: 1.3%1.3%2023: 1.1%1.1%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.6%0.6%212223242526
Goodwill balance¥3.26B
2021: ¥5.01B¥5.01B2022: ¥4.63B¥4.63B2023: ¥4.66B¥4.66B2024: ¥3.4B¥3.4B2025: ¥3.2B¥3.2B2026: ¥3.26B¥3.26B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.24B
2021: ¥4.76B¥4.76B2022: ¥4.89B¥4.89B2023: ¥5.17B¥5.17B2024: ¥5.07B¥5.07B2025: ¥5.36B¥5.36B2026: ¥5.24B¥5.24B212223242526
R&D / revenue0.7%
2021: 1.1%1.1%2022: 0.9%0.9%2023: 0.8%0.8%2024: 0.8%0.8%2025: 0.8%0.8%2026: 0.7%0.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue516,440618,899660,835708,979745,539
Cost of revenue337,611414,474432,114469,746492,926
Gross profit178,829204,425228,721239,233252,613
SG&A126,555145,648155,318161,957173,101
Operating income50,68255,37066,73373,69875,940
Pretax income54,23160,79775,60583,75484,069
Income tax14,88516,59718,70421,56821,910
Net income attributable to owners38,90343,73356,44161,69561,615
Operating margin9.8%8.9%10.1%10.4%10.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 32%
0%
Other assets 53%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥79.2B¥99.3B¥119.2B¥106.2B¥111.8B
Total assets¥503.1B¥566.4B¥667.9B¥679.4B¥751.7B
Net assets¥363.9B¥417B¥498.3B¥516B¥568.8B
Share capital¥11.6B¥11.6B¥11.6B¥11.6B¥11.6B
Property, plant and equipment¥136.3B¥150.7B¥171.8B¥189.3B¥242.1B
Goodwill¥4.63B¥4.66B¥3.4B¥3.2B¥3.26B
Current assets¥240.2B¥281.2B¥342.5B¥334.8B¥348.9B
Total liabilities¥139.2B¥149.4B¥169.6B¥163.4B¥182.8B
Equity attributable to owners of parent¥357.8B¥410.5B¥491.4B¥508.5B¥560.9B
Retained earnings¥297.1B¥329.5B¥376.3B¥415.2B¥450.3B
Treasury stock-¥6.81B-¥7.33B-¥17B-¥31.8B-¥52.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2025/04/01-2026/03/31)

    ID S100YE5V2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2024/04/01-2025/03/31)

    ID S100W06C2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2023/04/01-2024/03/31)

    ID S100TQSH2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2022/04/01-2023/03/31)

    ID S100R6C42023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和3年4月1日-令和4年3月31日)

    ID S100OB0O2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(令和2年4月1日-令和3年3月31日)

    ID S100LM4K2021-06-22Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.