Kikusui Chemical IndustriesKIKUSUI CHEMICAL INDUSTRIES CO.,LTD.7953東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Kikusui Chemical Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥839.7M
Capex
¥303.2M
of revenue 1.4%
Free cash flow
¥536.6M
Returned to shareholders
¥213.8M
of net income: 79%
Dividend per share
¥17
Payout ratio (reported)
70.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥270.5M
Operating cash flow¥839.7M
Cash conversion (operating CF ÷ operating income)
208.2%
Cash vs. profit gap
¥569.3M(純利益の 210.4%)
Shareholder payments — dividends
of net income 79.1% · of FCF 39.9%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
39.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥839.7M
FY ending Mar 2022: ¥1.2B¥1.2BFY ending Mar 2023: ¥500.6M¥500.6MFY ending Mar 2024: ¥1.08B¥1.08BFY ending Mar 2025: ¥495.3M¥495.3MFY ending Mar 2026: ¥839.7M¥839.7MFY22FY23FY24FY25FY26
Free cash flow¥536.6M
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: -¥189.3M-¥189.3MFY ending Mar 2024: ¥518.1M¥518.1MFY ending Mar 2025: ¥249.1M¥249.1MFY ending Mar 2026: ¥536.6M¥536.6MFY22FY23FY24FY25FY26
Net income¥270.5M
FY ending Mar 2022: ¥94.6M¥94.6MFY ending Mar 2023: ¥246.2M¥246.2MFY ending Mar 2024: ¥376.3M¥376.3MFY ending Mar 2025: ¥165.8M¥165.8MFY ending Mar 2026: ¥270.5M¥270.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YKW42026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W76I2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TUN92024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100RNPD2023-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OHVH2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LORG2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.