Kimura UnityKIMURA UNITY CO.,LTD.9368東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Kimura Unity do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.67B
Capex
¥715M
of revenue 1.1%
Free cash flow
¥2.96B
Returned to shareholders
¥1.38B
of net income: 43%
Dividend per share
¥34
Payout ratio (reported)
44.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.2B
Operating cash flow¥3.67B
Cash conversion (operating CF ÷ operating income)
74.1%
Cash vs. profit gap
¥471M(純利益の 14.7%)
Shareholder payments — dividends
of net income 43.0% · of FCF 46.5%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
11.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.67B
FY ending Mar 2022: ¥2.03B¥2.03BFY ending Mar 2023: ¥4.49B¥4.49BFY ending Mar 2024: ¥5.54B¥5.54BFY ending Mar 2025: ¥4.84B¥4.84BFY ending Mar 2026: ¥3.67B¥3.67BFY22FY23FY24FY25FY26
Free cash flow¥2.96B
FY ending Mar 2022: ¥1.28B¥1.28BFY ending Mar 2023: ¥3.57B¥3.57BFY ending Mar 2024: ¥4.96B¥4.96BFY ending Mar 2025: ¥4.16B¥4.16BFY ending Mar 2026: ¥2.96B¥2.96BFY22FY23FY24FY25FY26
Net income¥3.2B
FY ending Mar 2022: ¥2.18B¥2.18BFY ending Mar 2023: ¥2.47B¥2.47BFY ending Mar 2024: ¥3.17B¥3.17BFY ending Mar 2025: ¥3.3B¥3.3BFY ending Mar 2026: ¥3.2B¥3.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YCXZ2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100VZMM2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TOVV2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100R2622023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100OCZV2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LNZX2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.