THE Kinki SharyoTHE KINKI SHARYO CO.,LTD.7122東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does THE Kinki Sharyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.6B
Capex
¥1.83B
of revenue 4.9%
Free cash flow
¥13.8B
Returned to shareholders
¥342M
of net income: 22%
Dividend per share
¥50
Payout ratio (reported)
14.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.57B
Operating cash flow¥15.6B
Cash vs. profit gap
¥14.1B(純利益の 895.5%)
Shareholder returns
of net income 21.8% · of FCF 2.5%
Shareholder payments — dividends
of net income 21.8% · of FCF 2.5%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
3.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.6B
FY ending Mar 2022: ¥12.9B¥12.9BFY ending Mar 2023: ¥5.92B¥5.92BFY ending Mar 2024: ¥8.93B¥8.93BFY ending Mar 2025: -¥4.86B-¥4.86BFY ending Mar 2026: ¥15.6B¥15.6BFY22FY23FY24FY25FY26
Free cash flow¥13.8B
FY ending Mar 2022: ¥12.1B¥12.1BFY ending Mar 2023: ¥5.22B¥5.22BFY ending Mar 2024: ¥8.26B¥8.26BFY ending Mar 2025: -¥5.89B-¥5.89BFY ending Mar 2026: ¥13.8B¥13.8BFY22FY23FY24FY25FY26
Net income¥1.57B
FY ending Mar 2022: ¥2.77B¥2.77BFY ending Mar 2023: ¥1.18B¥1.18BFY ending Mar 2024: ¥4.37B¥4.37BFY ending Mar 2025: ¥560M¥560MFY ending Mar 2026: ¥1.57B¥1.57BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2025/04/01-2026/03/31)

    ID S100YI502026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2024/04/01-2025/03/31)

    ID S100W4MK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2023/04/01-2024/03/31)

    ID S100TVBY2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2022/04/01-2023/03/31)

    ID S100R8EN2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第110期(2021/04/01-2022/03/31)

    ID S100PZ3F2023-01-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第109期(令和2年4月1日-令和3年3月31日)

    ID S100LY032021-07-06Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.