KisojiKISOJI CO., LTD.8160東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Kisoji do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.43B
Capex
¥2.04B
of revenue 3.7%
Free cash flow
¥3.39B
Returned to shareholders
¥1.35B
of net income: 78%
Dividend per share
¥30
Payout ratio (reported)
48.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.73B
Operating cash flow¥5.43B
Cash conversion (operating CF ÷ operating income)
186.4%
Cash vs. profit gap
¥3.7B(純利益の 214.3%)
Shareholder payments — dividends
of net income 78.2% · of FCF 39.9%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
33.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.43B
FY ending Mar 2022: ¥3.66B¥3.66BFY ending Mar 2023: ¥2.04B¥2.04BFY ending Mar 2024: ¥4.24B¥4.24BFY ending Mar 2025: ¥1.43B¥1.43BFY ending Mar 2026: ¥5.43B¥5.43BFY22FY23FY24FY25FY26
Free cash flow¥3.39B
FY ending Mar 2022: ¥2.03B¥2.03BFY ending Mar 2023: -¥922M-¥922MFY ending Mar 2024: ¥1.65B¥1.65BFY ending Mar 2025: -¥616M-¥616MFY ending Mar 2026: ¥3.39B¥3.39BFY22FY23FY24FY25FY26
Net income¥1.73B
FY ending Mar 2022: ¥650M¥650MFY ending Mar 2023: -¥1.08B-¥1.08BFY ending Mar 2024: ¥436M¥436MFY ending Mar 2025: ¥3.17B¥3.17BFY ending Mar 2026: ¥1.73B¥1.73BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YGX72026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W7XS2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TV8K2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R7Y82023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OI0Z2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LOOG2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.