KitacKITAC CORPORATION4707東証スタンダードサービス業FY ending Oct 2025, consolidated, J-GAAP

What does Kitac do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥106.9M
Capex
¥283.3M
of revenue 8.2%
Free cash flow
-¥176.4M
Returned to shareholders
¥28.1M
of net income: 14%
Dividend per share
¥7
Payout ratio (reported)
18.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥208M
Operating cash flow¥106.9M
Cash conversion (operating CF ÷ operating income)
73.1%
Cash vs. profit gap
-¥101.1M(純利益の -48.6%)
Shareholder payments — dividends
of net income 13.5%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
132.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥106.9M
FY ending Oct 2021: ¥311.4M¥311.4MFY ending Oct 2022: -¥53M-¥53MFY ending Oct 2023: ¥56.1M¥56.1MFY ending Oct 2024: ¥339M¥339MFY ending Oct 2025: ¥106.9M¥106.9MFY21FY22FY23FY24FY25
Free cash flow-¥176.4M
FY ending Oct 2021: ¥215.9M¥215.9MFY ending Oct 2022: -¥293.7M-¥293.7MFY ending Oct 2023: -¥44.2M-¥44.2MFY ending Oct 2024: ¥264M¥264MFY ending Oct 2025: -¥176.4M-¥176.4MFY21FY22FY23FY24FY25
Net income¥208M
FY ending Oct 2021: ¥31.1M¥31.1MFY ending Oct 2022: ¥90.6M¥90.6MFY ending Oct 2023: ¥173.3M¥173.3MFY ending Oct 2024: ¥279.5M¥279.5MFY ending Oct 2025: ¥208M¥208MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/10/21-2025/10/20)

    ID S100XFRF2026-01-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/10/21-2024/10/20)

    ID S100V3JP2025-01-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/10/21-2023/10/20)

    ID S100SMF42024-01-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2021/10/21-2022/10/20)

    ID S100PY8R2023-01-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年10月21日-令和3年10月20日)

    ID S100N7DP2022-01-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和1年10月21日-令和2年10月20日)

    ID S100KHWE2021-01-15Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.