Vizora日本語

KitacKITAC CORPORATION4707東証スタンダードサービス業FY ending Oct 2025, consolidated, J-GAAP

Kitac FY ending Oct 2025 results

About 89% of Kitac's sales come from Construction consultant, with Real estate rent and other and WebSolutionBusinessReportableSegmentMember making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +3.7% from the prior year, operating profit -59.7%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +3.7% · profit -59.7%, calculated from disclosed figures.

Operating leverage: -16.02× (profit growth ÷ revenue growth)

What changed from last year

FY ending Oct 2024 → FY ending Oct 2025

Revenue
+3.7%¥3.34B → ¥3.47B
Gross profit
-7.4%¥1.11B → ¥1.02B
Operating income
-59.7%¥362.7M → ¥146.1M
Net income attributable to owners
-25.6%¥279.5M → ¥208M
Operating cash flow
-68.5%¥339M → ¥106.9M
Free cash flow
-166.8%¥264M → -¥176.4M

Where the money goes

FY ending Oct 2024 → FY ending Oct 2025

Where ¥100 of sales goes

For every ¥100 Kitac sells, how much goes where, and how much is kept.

FY ending Oct 2025
Cost of sales
¥71
SG&A
¥25
Operating profit
¥4
Net profit kept
¥6

Annual margin trends

Gross margin29.5%
FY ending Oct 2020: 32.6%32.6%FY ending Oct 2021: 28.5%28.5%FY ending Oct 2022: 29.1%29.1%FY ending Oct 2023: 31.5%31.5%FY ending Oct 2024: 33.1%33.1%FY ending Oct 2025: 29.5%29.5%FY20FY21FY22FY23FY24FY25
Operating margin4.2%
FY ending Oct 2020: 8.2%8.2%FY ending Oct 2021: -0.3%-0.3%FY ending Oct 2022: 2.9%2.9%FY ending Oct 2023: 5.8%5.8%FY ending Oct 2024: 10.8%10.8%FY ending Oct 2025: 4.2%4.2%FY20FY21FY22FY23FY24FY25
Net margin6.0%
FY ending Oct 2020: 6.3%6.3%FY ending Oct 2021: 1.2%1.2%FY ending Oct 2022: 3.4%3.4%FY ending Oct 2023: 6.0%6.0%FY ending Oct 2024: 8.4%8.4%FY ending Oct 2025: 6.0%6.0%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Oct 2025

Profit by segment

※ Segments without disclosed profit are drawn entirely as costs

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第53期(2024/10/21－2025/10/20)

    ID S100XFRF2026-01-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第52期(2023/10/21－2024/10/20)

    ID S100V3JP2025-01-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第51期(2022/10/21－2023/10/20)

    ID S100SMF42024-01-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第50期(2021/10/21－2022/10/20)

    ID S100PY8R2023-01-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第49期(令和2年10月21日－令和3年10月20日)

    ID S100N7DP2022-01-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第48期(令和1年10月21日－令和2年10月20日)

    ID S100KHWE2021-01-15Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image