Kitagawa SeikiKITAGAWA SEIKI CO.,LTD.6327東証スタンダード機械FY ending Jun 2025, consolidated, J-GAAP

What does Kitagawa Seiki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥323.4M
Capex
¥161.6M
of revenue 2.6%
Free cash flow
¥161.8M
Returned to shareholders
¥81M
of net income: 21%
Dividend per share
¥12
Payout ratio (reported)
26.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥394.7M
Operating cash flow¥323.4M
Cash conversion (operating CF ÷ operating income)
51.8%
Cash vs. profit gap
-¥71.3M(純利益の -18.1%)
Shareholder payments — dividends
of net income 20.5% · of FCF 50.1%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
53.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥323.4M
FY ending Jun 2021: ¥221.3M¥221.3MFY ending Jun 2022: ¥1.4B¥1.4BFY ending Jun 2023: ¥186.7M¥186.7MFY ending Jun 2024: ¥504.1M¥504.1MFY ending Jun 2025: ¥323.4M¥323.4MFY21FY22FY23FY24FY25
Free cash flow¥161.8M
FY ending Jun 2021: ¥179.4M¥179.4MFY ending Jun 2022: ¥1.09B¥1.09BFY ending Jun 2023: ¥55.4M¥55.4MFY ending Jun 2024: ¥425.7M¥425.7MFY ending Jun 2025: ¥161.8M¥161.8MFY21FY22FY23FY24FY25
Net income¥394.7M
FY ending Jun 2021: ¥492.3M¥492.3MFY ending Jun 2022: ¥588M¥588MFY ending Jun 2023: ¥702.9M¥702.9MFY ending Jun 2024: ¥633M¥633MFY ending Jun 2025: ¥394.7M¥394.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/07/01-2025/06/30)

    ID S100WQMF2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/07/01-2024/06/30)

    ID S100UFJO2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/07/01-2023/06/30)

    ID S100RX222023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年7月1日-令和4年6月30日)

    ID S100P7NP2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年7月1日-令和3年6月30日)

    ID S100MI552021-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(令和1年7月1日-令和2年6月30日)

    ID S100JUMB2020-10-07Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.