KitagawaKitagawa Corporation6317東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Kitagawa revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +2.0% from the prior year, operating profit +43.6%.

Five-year trend

Revenue¥58.4B
FY ending Mar 2022: ¥58.7B¥58.7BFY ending Mar 2023: ¥59.7B¥59.7BFY ending Mar 2024: ¥61.6B¥61.6BFY ending Mar 2025: ¥57.3B¥57.3BFY ending Mar 2026: ¥58.4B¥58.4BFY22FY23FY24FY25FY26
Operating income¥2.69B
FY ending Mar 2022: ¥2.1B¥2.1BFY ending Mar 2023: ¥194M¥194MFY ending Mar 2024: ¥1.68B¥1.68BFY ending Mar 2025: ¥1.87B¥1.87BFY ending Mar 2026: ¥2.69B¥2.69BFY22FY23FY24FY25FY26
Operating margin4.6%
FY ending Mar 2022: 3.6%3.6%FY ending Mar 2023: 0.3%0.3%FY ending Mar 2024: 2.7%2.7%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 4.6%4.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover0.70×
ROA3.7%
ROA3.7%
Financial leverage2.31×
ROE8.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2024: 2.1%2.1%2025: 2.2%2.2%2026: 5.4%5.4%2223242526
Asset turnover0.70×
2024: 0.80×0.80×2025: 0.71×0.71×2026: 0.70×0.70×2223242526
ROA3.7%
2022: -1.3%-1.3%2023: -0.6%-0.6%2024: 1.6%1.6%2025: 1.5%1.5%2026: 3.7%3.7%2223242526
Financial leverage2.31×
2024: 2.30×2.30×2025: 2.35×2.35×2026: 2.31×2.31×2223242526
ROE8.7%
2024: 3.8%3.8%2025: 3.6%3.6%2026: 8.7%8.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.3%—×—
2023——×-0.6%—×—
20242.1%0.80×1.6%2.30×3.8%
20252.2%0.71×1.5%2.35×3.6%
20265.4%0.70×3.7%2.31×8.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.4%
2021: 55.6%55.6%2022: 41.9%41.9%2023: 42.9%42.9%2024: 41.0%41.0%2025: 47.4%47.4%2026: 43.4%43.4%212223242526
PPE ÷ total assets29.9%
2021: 37.2%37.2%2022: 33.6%33.6%2023: 34.4%34.4%2024: 31.5%31.5%2025: 33.1%33.1%2026: 29.9%29.9%212223242526
Goodwill ÷ parent equity1.2%
2024: 1.8%1.8%2025: 1.5%1.5%2026: 1.2%1.2%212223242526
Goodwill balance¥446M
2024: ¥622M¥622M2025: ¥534M¥534M2026: ¥446M¥446M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥549M
2021: ¥571M¥571M2022: ¥558M¥558M2023: ¥583M¥583M2024: ¥565M¥565M2025: ¥586M¥586M2026: ¥549M¥549M212223242526
R&D / revenue0.9%
2021: 1.2%1.2%2022: 1.0%1.0%2023: 1.0%1.0%2024: 0.9%0.9%2025: 1.0%1.0%2026: 0.9%0.9%212223242526
Receivable days—
2021: 84d84d212223242526
Payable days29d
2021: 40d40d2022: 39d39d2023: 36d36d2024: 28d28d2025: 28d28d2026: 29d29d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue58,67659,70061,56757,28058,415
Cost of revenue50,32353,19153,05948,17048,519
Gross profit8,3526,5098,5089,1099,895
SG&A6,2516,3156,8277,2367,207
Operating income2,1011941,6801,8722,688
Pretax income-6472522,4442,3304,204
Income tax1,2699221,2061,0851,076
Net income attributable to owners-951-4181,2671,2463,128
Operating margin3.6%0.3%2.7%3.3%4.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 30%
2%
7%
Other assets 48%

Funding

5%
Other liabilities 41%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.6B¥8.15B¥10.4B¥11.2B¥11.4B
Total assets¥73.3B¥74.5B¥80.1B¥82B¥84.9B
Net assets¥36.7B¥37.1B¥40B¥41.7B¥46B
Share capital¥8.64B¥8.64B¥8.64B¥8.64B¥8.64B
Property, plant and equipment¥24.6B¥25.6B¥25.2B¥27.2B¥25.3B
Intangible assets excluding goodwill¥606M¥604M¥1.19B¥1.08B¥969M
Goodwill——¥622M¥534M¥446M
Investment securities¥3.14B¥3.7B¥4.33B¥4.32B¥5.55B
Current assets¥40.6B¥40B¥42.1B¥41.5B¥42.1B
Current liabilities¥22B¥23.9B¥25B¥25.4B¥22.7B
Trade payables¥5.39B¥5.31B¥4.04B¥3.7B¥3.82B
Short-term borrowings¥2.87B¥3.81B¥4.23B¥3.65B¥6.68B
Long-term borrowings¥9.12B¥7.51B¥8.45B¥8.34B¥8.38B
Total liabilities¥36.6B¥37.4B¥40.1B¥40.3B¥39B
Non-controlling interests¥408M¥202M¥4M¥4M¥4M
Equity attributable to owners of parent¥34.1B¥33B¥34.1B¥34.8B¥37.4B
Retained earnings¥21B¥20.1B¥21.2B¥22B¥24.6B
Treasury stock-¥617M-¥793M-¥795M-¥777M-¥754M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2025/04/01-2026/03/31)

    ID S100YHUP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2024/04/01-2025/03/31)

    ID S100VYLC2025-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第114期(2023/04/01-2024/03/31)

    ID S100U0RM2024-07-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2022/04/01-2023/03/31)

    ID S100R1BV2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和3年4月1日-令和4年3月31日)

    ID S100OD3S2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和2年4月1日-令和3年3月31日)

    ID S100LKKD2021-06-21Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.