KNC LaboratoriesKNC Laboratories Co., Ltd.6568東証グロースサービス業FY ending Mar 2026, non-consolidated, J-GAAP

KNC Laboratories revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +11.2% from the prior year, operating profit +32.7%.

Five-year trend

Revenue¥9.09B
FY ending Mar 2022: ¥7.44B¥7.44BFY ending Mar 2023: ¥8.63B¥8.63BFY ending Mar 2024: ¥9.15B¥9.15BFY ending Mar 2025: ¥8.18B¥8.18BFY ending Mar 2026: ¥9.09B¥9.09BFY22FY23FY24FY25FY26
Operating income¥1.02B
FY ending Mar 2022: ¥1.09B¥1.09BFY ending Mar 2023: ¥2.16B¥2.16BFY ending Mar 2024: ¥2.08B¥2.08BFY ending Mar 2025: ¥771.9M¥771.9MFY ending Mar 2026: ¥1.02B¥1.02BFY22FY23FY24FY25FY26
Operating margin11.3%
FY ending Mar 2022: 14.7%14.7%FY ending Mar 2023: 25.1%25.1%FY ending Mar 2024: 22.7%22.7%FY ending Mar 2025: 9.4%9.4%FY ending Mar 2026: 11.3%11.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.44×
ROA3.7%
ROA3.7%
Financial leverage1.53×
ROE5.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 8.6%8.6%2023: 17.9%17.9%2024: 16.3%16.3%2025: 9.0%9.0%2026: 8.4%8.4%2223242526
Asset turnover0.44×
2022: 0.53×0.53×2023: 0.59×0.59×2024: 0.54×0.54×2025: 0.42×0.42×2026: 0.44×0.44×2223242526
ROA3.7%
2022: 4.6%4.6%2023: 10.5%10.5%2024: 8.8%8.8%2025: 3.8%3.8%2026: 3.7%3.7%2223242526
Financial leverage1.53×
2022: 1.33×1.33×2023: 1.33×1.33×2024: 1.39×1.39×2025: 1.47×1.47×2026: 1.53×1.53×2223242526
ROE5.6%
2022: 6.2%6.2%2023: 14.0%14.0%2024: 12.2%12.2%2025: 5.6%5.6%2026: 5.6%5.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.6%0.53×4.6%1.33×6.2%
202317.9%0.59×10.5%1.33×14.0%
202416.3%0.54×8.8%1.39×12.2%
20259.0%0.42×3.8%1.47×5.6%
20268.4%0.44×3.7%1.53×5.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue135.0%
2021: 115.5%115.5%2022: 92.9%92.9%2023: 83.4%83.4%2024: 92.6%92.6%2025: 136.3%136.3%2026: 135.0%135.0%212223242526
PPE ÷ total assets56.7%
2021: 54.5%54.5%2022: 49.5%49.5%2023: 46.7%46.7%2024: 45.5%45.5%2025: 55.3%55.3%2026: 56.7%56.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥188.2M
2021: ¥313.7M¥313.7M2022: ¥127.1M¥127.1M2023: ¥136.9M¥136.9M2024: ¥114.9M¥114.9M2025: ¥416.7M¥416.7M2026: ¥188.2M¥188.2M212223242526
R&D / revenue2.1%
2021: 5.2%5.2%2022: 1.7%1.7%2023: 1.6%1.6%2024: 1.3%1.3%2025: 5.1%5.1%2026: 2.1%2.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,4418,6289,1558,1799,094
Cost of revenue5,3335,3245,8595,8586,705
Gross profit2,1073,3043,2962,3212,388
SG&A1,0131,1401,2141,5491,364
Operating income1,0952,1642,0817721,025
Pretax income9172,1722,0939281,026
Income tax273630600191260
Net income attributable to owners6431,5431,493737766
Operating margin14.7%25.1%22.7%9.4%11.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 57%
0%
2%
Other assets 31%

Funding

Other liabilities 35%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.97B¥2.3B¥3.31B¥2.39B¥2.17B
Total assets¥14B¥15.4B¥18.6B¥20.2B¥21.6B
Net assets¥10.6B¥11.7B¥13.1B¥13.5B¥14.1B
Share capital¥2B¥2B¥2B¥2B¥2B
Property, plant and equipment¥6.91B¥7.2B¥8.47B¥11.1B¥12.3B
Intangible assets excluding goodwill¥45.7M¥63.5M¥53.4M¥51.6M¥61M
Investment securities¥238.3M¥221.5M¥344.3M¥232.6M¥333M
Current assets¥6.35B¥7.46B¥8.56B¥7.48B¥7.81B
Current liabilities¥2.05B¥2.73B¥2.97B¥2.27B¥2.73B
Short-term borrowings¥200M¥500M———
Long-term borrowings¥1.04B¥596.7M¥1.31B¥2.27B¥2.49B
Total liabilities¥3.38B¥3.66B¥5.53B¥6.63B¥7.56B
Equity attributable to owners of parent¥10.5B¥11.6B¥12.9B¥13.4B¥13.9B
Retained earnings¥6.57B¥7.83B¥9.07B¥9.57B¥10.1B
Treasury stock-¥51K-¥78.3M-¥67.6M-¥53.8M-¥43M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/04/01-2026/03/31)

    ID S100YACF2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/04/01-2025/03/31)

    ID S100VV732025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/04/01-2024/03/31)

    ID S100TBRY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/04/01-2023/03/31)

    ID S100QYC92023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年4月1日-令和4年3月31日)

    ID S100O66A2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年4月1日-令和3年3月31日)

    ID S100LELI2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.