KOAKOA CORPORATION6999東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does KOA do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.07B
Capex
¥7.64B
of revenue 10.6%
Free cash flow
¥1.43B
Returned to shareholders
¥1.11B
of net income: 28%
Dividend per share
¥32
Payout ratio (reported)
53.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.95B
Operating cash flow¥9.07B
Cash conversion (operating CF ÷ operating income)
248.7%
Cash vs. profit gap
¥5.12B(純利益の 129.5%)
Shareholder payments — dividends
of net income 28.2% · of FCF 77.9%
CapEx intensity (capex ÷ revenue)
10.6%
Investing CF relative to operating CF
77.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.07B
FY ending Mar 2022: ¥5.97B¥5.97BFY ending Mar 2023: ¥8.69B¥8.69BFY ending Mar 2024: ¥7.09B¥7.09BFY ending Mar 2025: ¥8.1B¥8.1BFY ending Mar 2026: ¥9.07B¥9.07BFY22FY23FY24FY25FY26
Free cash flow¥1.43B
FY ending Mar 2022: ¥1.22B¥1.22BFY ending Mar 2023: -¥3.07B-¥3.07BFY ending Mar 2024: -¥10.7B-¥10.7BFY ending Mar 2025: -¥17.4B-¥17.4BFY ending Mar 2026: ¥1.43B¥1.43BFY22FY23FY24FY25FY26
Net income¥3.95B
FY ending Mar 2022: ¥4.77B¥4.77BFY ending Mar 2023: ¥7.37B¥7.37BFY ending Mar 2024: ¥2.77B¥2.77BFY ending Mar 2025: ¥260M¥260MFY ending Mar 2026: ¥3.95B¥3.95BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YDTW2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100VZ9V2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100TU5P2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R80W2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100OF622022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100LOLV2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.