KOAKOA CORPORATION6999東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

KOA revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +12.7% from the prior year, operating profit +210.0%.

Five-year trend

Revenue¥72.3B
FY ending Mar 2022: ¥65B¥65BFY ending Mar 2023: ¥75.1B¥75.1BFY ending Mar 2024: ¥64.8B¥64.8BFY ending Mar 2025: ¥64.1B¥64.1BFY ending Mar 2026: ¥72.3B¥72.3BFY22FY23FY24FY25FY26
Operating income¥3.65B
FY ending Mar 2022: ¥5.72B¥5.72BFY ending Mar 2023: ¥10.2B¥10.2BFY ending Mar 2024: ¥3.31B¥3.31BFY ending Mar 2025: ¥1.18B¥1.18BFY ending Mar 2026: ¥3.65B¥3.65BFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: 8.8%8.8%FY ending Mar 2023: 13.6%13.6%FY ending Mar 2024: 5.1%5.1%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover0.49×
ROA2.7%
ROA2.7%
Financial leverage2.06×
ROE5.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 7.3%7.3%2023: 9.8%9.8%2024: 4.3%4.3%2025: 0.4%0.4%2026: 5.5%5.5%2223242526
Asset turnover0.49×
2022: 0.68×0.68×2023: 0.72×0.72×2024: 0.54×0.54×2025: 0.47×0.47×2026: 0.49×0.49×2223242526
ROA2.7%
2022: 5.0%5.0%2023: 7.1%7.1%2024: 2.3%2.3%2025: 0.2%0.2%2026: 2.7%2.7%2223242526
Financial leverage2.06×
2022: 1.47×1.47×2023: 1.54×1.54×2024: 1.71×1.71×2025: 1.92×1.92×2026: 2.06×2.06×2223242526
ROE5.6%
2022: 7.4%7.4%2023: 10.9%10.9%2024: 3.9%3.9%2025: 0.4%0.4%2026: 5.6%5.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.3%0.68×5.0%1.47×7.4%
20239.8%0.72×7.1%1.54×10.9%
20244.3%0.54×2.3%1.71×3.9%
20250.4%0.47×0.2%1.92×0.4%
20265.5%0.49×2.7%2.06×5.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue103.0%
2021: 56.1%56.1%2022: 49.5%49.5%2023: 53.4%53.4%2024: 81.2%81.2%2025: 111.5%111.5%2026: 103.0%103.0%212223242526
PPE ÷ total assets49.1%
2021: 34.7%34.7%2022: 33.8%33.8%2023: 35.6%35.6%2024: 40.6%40.6%2025: 50.6%50.6%2026: 49.1%49.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.63B
2021: ¥2.33B¥2.33B2022: ¥2.6B¥2.6B2023: ¥3.04B¥3.04B2024: ¥3.19B¥3.19B2025: ¥3.58B¥3.58B2026: ¥3.63B¥3.63B212223242526
R&D / revenue5.0%
2021: 4.6%4.6%2022: 4.0%4.0%2023: 4.1%4.1%2024: 4.9%4.9%2025: 5.6%5.6%2026: 5.0%5.0%212223242526
Receivable days81d
2021: 100d100d2022: 90d90d2023: 77d77d2024: 78d78d2025: 78d78d2026: 81d81d212223242526
Payable days23d
2021: 49d49d2022: 46d46d2023: 42d42d2024: 36d36d2025: 31d31d2026: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue64,95575,07264,83564,12072,287
Cost of revenue46,53049,38045,32345,96450,415
Gross profit18,42525,69119,51218,15521,872
SG&A12,70315,46916,19816,97918,225
Operating income5,72110,2223,3131,1763,646
Pretax income6,5359,8083,9921,2535,264
Income tax1,7662,4401,2239921,312
Net income attributable to owners4,7717,3672,7692603,951
Operating margin8.8%13.6%5.1%1.8%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Receivables 11%
Property, plant and equipment 49%
2%
4%
Other assets 16%

Funding

2%
Other liabilities 39%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20.3B¥25.4B¥29.2B¥24.8B¥27.4B
Total assets¥95B¥112.8B¥129.6B¥141.4B¥151.6B
Net assets¥67.1B¥73.7B¥78.6B¥78.1B¥88.6B
Share capital¥6.03B¥6.03B¥6.03B¥6.03B¥6.03B
Trade receivables¥16B¥15.9B¥13.9B¥13.8B¥16B
Property, plant and equipment¥32.1B¥40.1B¥52.6B¥71.5B¥74.5B
Intangible assets excluding goodwill¥763M¥737M¥2.77B¥3.15B¥3.02B
Investment securities¥4.44B¥4.31B¥4.77B¥4.94B¥6B
Current assets¥53.3B¥63.4B¥65.1B¥57.5B¥62.7B
Current liabilities¥20.5B¥17.5B¥15.7B¥15.9B¥24.8B
Trade payables¥5.82B¥5.62B¥4.41B¥3.94B¥3.23B
Short-term borrowings¥3.34B¥228M¥674M¥3.32B¥9.88B
Long-term borrowings¥3.23B¥16.8B¥30.5B¥41.2B¥35.5B
Total liabilities¥27.9B¥39B¥51B¥63.3B¥63B
Equity attributable to owners of parent¥64.6B¥70.3B¥71.3B¥69.7B¥72.6B
Retained earnings¥51.8B¥57.5B¥58.4B¥54.9B¥57.7B
Treasury stock-¥2.4B-¥2.38B-¥2.37B-¥254M-¥240M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YDTW2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100VZ9V2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100TU5P2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R80W2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100OF622022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100LOLV2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.