Kobayashi YokoKOBAYASHI YOKO CO.,LTD.8742東証スタンダード証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

What does Kobayashi Yoko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥575.4M
Capex
¥172.3M
of revenue 7.0%
Free cash flow
¥403.1M
Returned to shareholders
¥262.6M
of net income: 94%
Dividend per share
¥6
Payout ratio (reported)
438.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥280.1M
Operating cash flow¥575.4M
Cash conversion (operating CF ÷ operating income)
315.6%
Cash vs. profit gap
¥295.3M(純利益の 105.5%)
Shareholder returns
of net income 93.8% · of FCF 65.2%
Shareholder payments — dividends
of net income 22.2% · of FCF 15.4%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
31.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥575.4M
FY ending Mar 2022: -¥12.2M-¥12.2MFY ending Mar 2023: ¥270.7M¥270.7MFY ending Mar 2024: ¥240.5M¥240.5MFY ending Mar 2025: ¥444M¥444MFY ending Mar 2026: ¥575.4M¥575.4MFY22FY23FY24FY25FY26
Free cash flow¥403.1M
FY ending Mar 2022: -¥121M-¥121MFY ending Mar 2023: ¥117.5M¥117.5MFY ending Mar 2024: -¥78M-¥78MFY ending Mar 2025: ¥231.7M¥231.7MFY ending Mar 2026: ¥403.1M¥403.1MFY22FY23FY24FY25FY26
Net income¥280.1M
FY ending Mar 2022: -¥91.4M-¥91.4MFY ending Mar 2023: ¥200.3M¥200.3MFY ending Mar 2024: ¥370.6M¥370.6MFY ending Mar 2025: ¥239.4M¥239.4MFY ending Mar 2026: ¥280.1M¥280.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YJB42026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W8GM2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TWUS2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R9PS2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OLNT2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LUUF2021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.