Kobayashi YokoKOBAYASHI YOKO CO.,LTD.8742東証スタンダード証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

Kobayashi Yoko revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +6.6% from the prior year, operating profit +0.6%.

Five-year trend

Revenue¥2.46B
FY ending Mar 2022: ¥1.86B¥1.86BFY ending Mar 2023: ¥1.99B¥1.99BFY ending Mar 2024: ¥2.21B¥2.21BFY ending Mar 2025: ¥2.31B¥2.31BFY ending Mar 2026: ¥2.46B¥2.46BFY22FY23FY24FY25FY26
Operating income¥182.3M
FY ending Mar 2022: -¥145M-¥145MFY ending Mar 2023: ¥178.7M¥178.7MFY ending Mar 2024: ¥305.9M¥305.9MFY ending Mar 2025: ¥181.3M¥181.3MFY ending Mar 2026: ¥182.3M¥182.3MFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Mar 2022: -7.8%-7.8%FY ending Mar 2023: 9.0%9.0%FY ending Mar 2024: 13.9%13.9%FY ending Mar 2025: 7.9%7.9%FY ending Mar 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.4%
Asset turnover0.11×
ROA1.2%
ROA1.2%
Financial leverage2.46×
ROE3.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.4%
2023: 10.1%10.1%2024: 16.8%16.8%2025: 10.4%10.4%2026: 11.4%11.4%2223242526
Asset turnover0.11×
2023: 0.12×0.12×2024: 0.12×0.12×2025: 0.12×0.12×2026: 0.11×0.11×2223242526
ROA1.2%
2022: -0.6%-0.6%2023: 1.3%1.3%2024: 2.1%2.1%2025: 1.2%1.2%2026: 1.2%1.2%2223242526
Financial leverage2.46×
2023: 1.88×1.88×2024: 2.02×2.02×2025: 2.18×2.18×2026: 2.46×2.46×2223242526
ROE3.1%
2023: 2.3%2.3%2024: 4.2%4.2%2025: 2.7%2.7%2026: 3.1%3.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.6%—×—
202310.1%0.12×1.3%1.88×2.3%
202416.8%0.12×2.1%2.02×4.2%
202510.4%0.12×1.2%2.18×2.7%
202611.4%0.11×1.2%2.46×3.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue153.8%
2021: 225.7%225.7%2022: 212.7%212.7%2023: 193.0%193.0%2024: 177.6%177.6%2025: 166.3%166.3%2026: 153.8%153.8%212223242526
PPE ÷ total assets15.7%
2021: 28.7%28.7%2022: 26.2%26.2%2023: 22.7%22.7%2024: 21.2%21.2%2025: 18.4%18.4%2026: 15.7%15.7%212223242526
Goodwill ÷ parent equity0.0%
2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥574K
2022: ¥9.8M¥9.8M2023: ¥7.5M¥7.5M2024: ¥5.2M¥5.2M2025: ¥2.9M¥2.9M2026: ¥574K¥574K212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,8561,9922,2082,3072,460
Cost of revenue1,1941,3141,4131,4981,655
Gross profit662678795810805
SG&A—————
Operating income-145179306181182
Pretax income-93259391312354
Income tax2059207374
Net income attributable to owners-91200371239280
Operating margin-7.8%9.0%13.9%7.9%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 16%
1%
Investment securities 11%
Other assets 65%

Funding

Other liabilities 58%
Equity 42%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.82B¥1.76B¥1.7B¥1.72B¥1.79B
Total assets¥15.1B¥17B¥18.5B¥20.9B¥24B
Net assets¥8.62B¥8.87B¥9.52B¥9.77B¥10.1B
Share capital¥2B¥2B¥2B¥2B¥2B
Property, plant and equipment¥3.95B¥3.85B¥3.92B¥3.84B¥3.78B
Intangible assets excluding goodwill¥26.3M¥55.2M¥126.6M¥141.4M¥111.1M
Goodwill¥9.8M¥7.5M¥5.2M¥2.9M¥574K
Investment securities¥1.19B¥1.35B¥1.93B¥2.2B¥2.7B
Current assets¥9.57B¥11.3B¥12.3B¥14.4B¥17.2B
Current liabilities¥5.93B¥7.55B¥8.27B¥10.4B¥13.1B
Short-term borrowings¥20M—¥100M¥70M—
Long-term borrowings¥19.8M————
Total liabilities¥6.45B¥8.09B¥8.95B¥11.1B¥14B
Equity attributable to owners of parent¥8.44B¥8.61B¥8.94B¥9.11B¥9.13B
Retained earnings¥5.12B¥5.29B¥5.61B¥5.79B¥6.01B
Treasury stock-¥70.1M-¥70.3M-¥70.9M-¥71.2M-¥271.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YJB42026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W8GM2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TWUS2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R9PS2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OLNT2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LUUF2021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.