Kobe BussanKOBE BUSSAN CO., LTD.3038東証プライム卸売業FY ending Oct 2025, consolidated, J-GAAP

What does Kobe Bussan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥42.1B
Capex
¥9.35B
of revenue 1.7%
Free cash flow
¥32.8B
Returned to shareholders
¥5.09B
of net income: 16%
Dividend per share
¥30
Payout ratio (reported)
23.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥31.9B
Operating cash flow¥42.1B
Cash conversion (operating CF ÷ operating income)
105.6%
Cash vs. profit gap
¥10.2B(純利益の 32.1%)
Shareholder returns
of net income 16.0% · of FCF 15.5%
Shareholder payments — dividends
of net income 16.0% · of FCF 15.5%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
21.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥42.1B
FY ending Oct 2021: ¥21.3B¥21.3BFY ending Oct 2022: ¥21.6B¥21.6BFY ending Oct 2023: ¥30.3B¥30.3BFY ending Oct 2024: ¥30.8B¥30.8BFY ending Oct 2025: ¥42.1B¥42.1BFY21FY22FY23FY24FY25
Free cash flow¥32.8B
FY ending Oct 2021: ¥2.83B¥2.83BFY ending Oct 2022: ¥10.2B¥10.2BFY ending Oct 2023: ¥21B¥21BFY ending Oct 2024: ¥20.4B¥20.4BFY ending Oct 2025: ¥32.8B¥32.8BFY21FY22FY23FY24FY25
Net income¥31.9B
FY ending Oct 2021: ¥19.6B¥19.6BFY ending Oct 2022: ¥20.8B¥20.8BFY ending Oct 2023: ¥20.6B¥20.6BFY ending Oct 2024: ¥21.4B¥21.4BFY ending Oct 2025: ¥31.9B¥31.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/11/01-2025/10/31)

    ID S100XHUJ2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/11/01-2024/10/31)

    ID S100V5MU2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/11/01-2023/10/31)

    ID S100SP8X2024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2021/11/01-2022/10/31)

    ID S100Q1QH2023-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年11月1日-令和3年10月31日)

    ID S100NAJY2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和1年11月1日-令和2年10月31日)

    ID S100KL8G2021-01-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.