Kobe Electric RailwayKobe Electric Railway Co.,Ltd.9046東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

Kobe Electric Railway revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +5.5% from the prior year, operating profit +20.7%.

Five-year trend

Revenue¥23.3B
FY ending Mar 2022: ¥20.5B¥20.5BFY ending Mar 2023: ¥21.3B¥21.3BFY ending Mar 2024: ¥22.3B¥22.3BFY ending Mar 2025: ¥22.1B¥22.1BFY ending Mar 2026: ¥23.3B¥23.3BFY22FY23FY24FY25FY26
Operating income¥2.42B
FY ending Mar 2022: ¥1.06B¥1.06BFY ending Mar 2023: ¥1.39B¥1.39BFY ending Mar 2024: ¥1.86B¥1.86BFY ending Mar 2025: ¥2.01B¥2.01BFY ending Mar 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26
Operating margin10.4%
FY ending Mar 2022: 5.2%5.2%FY ending Mar 2023: 6.5%6.5%FY ending Mar 2024: 8.3%8.3%FY ending Mar 2025: 9.1%9.1%FY ending Mar 2026: 10.4%10.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.3%
Asset turnover0.25×
ROA1.6%
ROA1.6%
Financial leverage4.24×
ROE6.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.3%
2022: 2.5%2.5%2023: 3.2%3.2%2024: 4.6%4.6%2025: 5.2%5.2%2026: 6.3%6.3%2223242526
Asset turnover0.25×
2022: 0.22×0.22×2023: 0.23×0.23×2024: 0.25×0.25×2025: 0.24×0.24×2026: 0.25×0.25×2223242526
ROA1.6%
2022: 0.6%0.6%2023: 0.7%0.7%2024: 1.1%1.1%2025: 1.3%1.3%2026: 1.6%1.6%2223242526
Financial leverage4.24×
2022: 4.97×4.97×2023: 4.84×4.84×2024: 4.58×4.58×2025: 4.38×4.38×2026: 4.24×4.24×2223242526
ROE6.7%
2022: 2.8%2.8%2023: 3.6%3.6%2024: 5.2%5.2%2025: 5.6%5.6%2026: 6.7%6.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%0.22×0.6%4.97×2.8%
20233.2%0.23×0.7%4.84×3.6%
20244.6%0.25×1.1%4.58×5.2%
20255.2%0.24×1.3%4.38×5.6%
20266.3%0.25×1.6%4.24×6.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue346.9%
2021: 413.1%413.1%2022: 401.8%401.8%2023: 381.0%381.0%2024: 359.7%359.7%2025: 363.0%363.0%2026: 346.9%346.9%212223242526
PPE ÷ total assets86.6%
2021: 90.0%90.0%2022: 89.3%89.3%2023: 89.5%89.5%2024: 88.7%88.7%2025: 88.6%88.6%2026: 86.6%86.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 17d17d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,51721,32122,31322,13123,347
Cost of revenue—————
Gross profit—————
SG&A2,5672,5872,6212,6152,852
Operating income1,0651,3911,8592,0062,421
Pretax income6448591,3341,5892,059
Income tax124183310439597
Net income attributable to owners5196761,0241,1501,462
Operating margin5.2%6.5%8.3%9.1%10.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

1%
Property, plant and equipment 87%
1%
2%
Other assets 9%

Funding

Other liabilities 73%
Equity 27%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.26B¥1.44B¥1.46B¥1.05B¥1.32B
Total assets¥92.4B¥90.8B¥90.5B¥90.7B¥93.5B
Net assets¥20.6B¥21.2B¥22.9B¥23.5B¥25.3B
Share capital¥11.7B¥11.7B¥11.7B¥11.7B¥11.7B
Property, plant and equipment¥82.4B¥81.2B¥80.3B¥80.3B¥81B
Intangible assets excluding goodwill¥577M¥576M¥688M¥806M¥821M
Investment securities¥1.13B¥1.22B¥1.58B¥1.82B¥2.33B
Current assets¥5.99B¥5.67B¥5.3B¥5.16B¥6.45B
Current liabilities¥35.7B¥24.7B¥24.2B¥28.3B¥27.9B
Short-term borrowings¥29.3B¥18.5B¥17.8B¥21.8B¥20B
Long-term borrowings¥29.5B¥38.7B¥37.1B¥32.6B¥33.9B
Total liabilities¥71.7B¥69.6B¥67.5B¥67.1B¥68.2B
Equity attributable to owners of parent¥18.6B¥19.3B¥20.3B¥21.1B¥22.4B
Retained earnings¥6.97B¥7.65B¥8.7B¥9.77B¥11.1B
Treasury stock-¥88M-¥91M-¥95M-¥391M-¥393M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2025/04/01-2026/03/31)

    ID S100YAZT2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(2024/04/01-2025/03/31)

    ID S100VX2K2025-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第149期(2023/04/01-2024/03/31)

    ID S100TM9D2024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2022/04/01-2023/03/31)

    ID S100QYU02023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(令和3年4月1日-令和4年3月31日)

    ID S100O9912022-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(令和2年4月1日-令和3年3月31日)

    ID S100LJ962021-06-16Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.