Kobe SteelKobe Steel, Ltd.5406東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Kobe Steel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥201.7B
Capex
¥124.4B
of revenue 5.1%
Free cash flow
¥77.2B
Returned to shareholders
¥40.6B
of net income: 43%
Dividend per share
¥80
Payout ratio (reported)
53.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥93.7B
Operating cash flow¥201.7B
Cash conversion (operating CF ÷ operating income)
155.3%
Cash vs. profit gap
¥108B(純利益の 115.2%)
Shareholder returns
of net income 43.4% · of FCF 52.6%
Shareholder payments — dividends
of net income 40.0% · of FCF 48.5%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
36.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥201.7B
FY ending Mar 2022: ¥168.8B¥168.8BFY ending Mar 2023: ¥119.7B¥119.7BFY ending Mar 2024: ¥205.3B¥205.3BFY ending Mar 2025: ¥148.3B¥148.3BFY ending Mar 2026: ¥201.7B¥201.7BFY22FY23FY24FY25FY26
Free cash flow¥77.2B
FY ending Mar 2022: ¥12.4B¥12.4BFY ending Mar 2023: ¥20.7B¥20.7BFY ending Mar 2024: ¥110.4B¥110.4BFY ending Mar 2025: ¥35B¥35BFY ending Mar 2026: ¥77.2B¥77.2BFY22FY23FY24FY25FY26
Net income¥93.7B
FY ending Mar 2022: ¥60.1B¥60.1BFY ending Mar 2023: ¥72.6B¥72.6BFY ending Mar 2024: ¥109.6B¥109.6BFY ending Mar 2025: ¥120.2B¥120.2BFY ending Mar 2026: ¥93.7B¥93.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第173期(2025/04/01-2026/03/31)

    ID S100YCDA2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第172期(2024/04/01-2025/03/31)

    ID S100VZ8O2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第171期(2023/04/01-2024/03/31)

    ID S100TN6Q2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第170期(2022/04/01-2023/03/31)

    ID S100QYHM2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第169期(令和3年4月1日-令和4年3月31日)

    ID S100OAOM2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第168期(令和2年4月1日-令和3年3月31日)

    ID S100LLZB2021-06-23Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.