Kodama Chemical IndustryKODAMA CHEMICAL INDUSTRY CO.,LTD.4222東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Kodama Chemical Industry revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +422.1% from the prior year, operating profit +1549.8%.

Five-year trend

Revenue¥82.7B
FY ending Mar 2022: ¥14.9B¥14.9BFY ending Mar 2023: ¥15.4B¥15.4BFY ending Mar 2024: ¥14.7B¥14.7BFY ending Mar 2025: ¥15.8B¥15.8BFY ending Mar 2026: ¥82.7B¥82.7BFY22FY23FY24FY25FY26
Operating income¥2.68B
FY ending Mar 2022: ¥677.9M¥677.9MFY ending Mar 2023: ¥381.5M¥381.5MFY ending Mar 2024: ¥165.4M¥165.4MFY ending Mar 2025: ¥162.4M¥162.4MFY ending Mar 2026: ¥2.68B¥2.68BFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 4.6%4.6%FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: 1.1%1.1%FY ending Mar 2025: 1.0%1.0%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin28.5%
Asset turnover2.04×
ROA58.0%
ROA58.0%
Financial leverage2.71×
ROE156.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin28.5%
2022: 2.8%2.8%2023: 1.2%1.2%2026: 28.5%28.5%2223242526
Asset turnover2.04×
2022: 1.16×1.16×2023: 1.17×1.17×2026: 2.04×2.04×2223242526
ROA58.0%
2022: 3.2%3.2%2023: 1.4%1.4%2024: -1.7%-1.7%2025: -0.9%-0.9%2026: 58.0%58.0%2223242526
Financial leverage2.71×
2022: 3.66×3.66×2023: 3.65×3.65×2026: 2.71×2.71×2223242526
ROE156.9%
2022: 11.8%11.8%2023: 5.3%5.3%2026: 156.9%156.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%1.16×3.2%3.66×11.8%
20231.2%1.17×1.4%3.65×5.3%
2024——×-1.7%—×—
2025——×-0.9%—×—
202628.5%2.04×58.0%2.71×156.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue38.0%
2021: 48.7%48.7%2022: 43.8%43.8%2023: 46.1%46.1%2024: 54.3%54.3%2025: 49.0%49.0%2026: 38.0%38.0%212223242526
PPE ÷ total assets46.9%
2021: 50.7%50.7%2022: 50.6%50.6%2023: 53.2%53.2%2024: 54.7%54.7%2025: 55.1%55.1%2026: 46.9%46.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥256.6M
2021: ¥30M¥30M2022: ¥50M¥50M2023: ¥42M¥42M2024: ¥45M¥45M2025: ¥48.5M¥48.5M2026: ¥256.6M¥256.6M212223242526
R&D / revenue0.3%
2021: 0.2%0.2%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days41d
2021: 73d73d2022: 66d66d2023: 64d64d2024: 64d64d2025: 57d57d2026: 41d41d212223242526
Payable days35d
2021: 58d58d2022: 53d53d2023: 51d51d2024: 47d47d2025: 46d46d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,88515,39014,69715,84282,708
Cost of revenue12,51813,17112,56213,39872,482
Gross profit2,3672,2182,1352,44410,226
SG&A1,6891,8371,9692,2827,546
Operating income6783811651622,680
Pretax income57943299824,176
Income tax62109141100465
Net income attributable to owners417189-244-13323,534
Operating margin4.6%2.5%1.1%1.0%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 14%
Property, plant and equipment 47%
0%
1%
Other assets 22%

Funding

Trade payables 10%
Other liabilities 45%
Equity 45%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.77B¥1.32B¥1.53B¥981.5M¥10.9B
Total assets¥12.9B¥13.4B¥14.6B¥14.1B¥67.1B
Net assets¥4.47B¥4.95B¥5.24B¥5.47B¥30.3B
Share capital¥100M¥100M¥100M¥100M¥100M
Trade receivables¥2.68B¥2.71B¥2.59B¥2.46B¥9.3B
Property, plant and equipment¥6.53B¥7.1B¥7.98B¥7.76B¥31.5B
Intangible assets excluding goodwill¥100M¥89M¥80M¥70.4M¥275.5M
Investment securities¥305.3M¥333.1M¥583.2M¥737.4M¥460.4M
Current assets¥5.91B¥5.78B¥5.9B¥5.45B¥32.8B
Current liabilities¥7.44B¥7.86B¥6.51B¥7.83B¥19B
Trade payables¥1.81B¥1.84B¥1.6B¥1.69B¥6.87B
Short-term borrowings¥4.03B¥3.86B¥1.92B¥1.48B¥1.95B
Long-term borrowings¥436.3M—¥1.94B—¥12.5B
Total liabilities¥8.42B¥8.4B¥9.36B¥8.62B¥36.8B
Non-controlling interests¥815.3M¥1.05B¥1.2B¥1.41B¥1.87B
Equity attributable to owners of parent¥3.52B¥3.67B¥3.4B¥3.23B¥26.8B
Retained earnings¥1.23B¥1.38B¥1.09B¥921M¥24.5B
Treasury stock-¥59.2M-¥58M-¥52.9M-¥49.8M-¥74.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YLN82026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100W93H2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TVCU2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100SJCO2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100ODWJ2022-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LWKQ2021-07-02Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.