Koei Tecmo HoldingsKOEI TECMO HOLDINGS CO., LTD.3635東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Koei Tecmo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥33B
Capex
¥24.1B
of revenue 27.2%
Free cash flow
¥8.95B
Returned to shareholders
¥18.9B
of net income: 44%
Dividend per share
¥66
Payout ratio (reported)
122.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥42.8B
Operating cash flow¥33B
Cash conversion (operating CF ÷ operating income)
88.8%
Cash vs. profit gap
-¥9.82B(純利益の -22.9%)
Shareholder returns
of net income 44.2% · of FCF 211.5%
Shareholder payments — dividends
of net income 44.2% · of FCF 211.5%
CapEx intensity (capex ÷ revenue)
27.2%
Investing CF relative to operating CF
36.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥33B
FY ending Mar 2022: ¥24.8B¥24.8BFY ending Mar 2023: ¥29.7B¥29.7BFY ending Mar 2024: ¥36.6B¥36.6BFY ending Mar 2025: ¥34.4B¥34.4BFY ending Mar 2026: ¥33B¥33BFY22FY23FY24FY25FY26
Free cash flow¥8.95B
FY ending Mar 2022: ¥23.5B¥23.5BFY ending Mar 2023: ¥28.8B¥28.8BFY ending Mar 2024: ¥34.8B¥34.8BFY ending Mar 2025: ¥32.8B¥32.8BFY ending Mar 2026: ¥8.95B¥8.95BFY22FY23FY24FY25FY26
Net income¥42.8B
FY ending Mar 2022: ¥35.4B¥35.4BFY ending Mar 2023: ¥30.9B¥30.9BFY ending Mar 2024: ¥33.8B¥33.8BFY ending Mar 2025: ¥37.6B¥37.6BFY ending Mar 2026: ¥42.8B¥42.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/04/01-2026/03/31)

    ID S100YEES2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/04/01-2025/03/31)

    ID S100W1442025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/04/01-2024/03/31)

    ID S100TOUL2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/04/01-2023/03/31)

    ID S100QY9X2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年4月1日-令和4年3月31日)

    ID S100O9GQ2022-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(令和2年4月1日-令和3年3月31日)

    ID S100LXDQ2021-07-05Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.