Kohnan ShojiKOHNAN SHOJI CO.,LTD.7516東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Kohnan Shoji do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23B
Capex
¥14.7B
of revenue 2.9%
Free cash flow
¥8.31B
Returned to shareholders
¥5.38B
of net income: 44%
Dividend per share
¥130
Payout ratio (reported)
30.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.3B
Operating cash flow¥23B
Cash conversion (operating CF ÷ operating income)
102.6%
Cash vs. profit gap
¥10.7B(純利益の 87.5%)
Shareholder returns
of net income 43.9% · of FCF 64.7%
Shareholder payments — dividends
of net income 27.6% · of FCF 40.7%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
89.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23B
FY ending Feb 2022: ¥17.4B¥17.4BFY ending Feb 2023: ¥9.4B¥9.4BFY ending Feb 2024: ¥22.5B¥22.5BFY ending Feb 2025: ¥22.4B¥22.4BFY ending Feb 2026: ¥23B¥23BFY22FY23FY24FY25FY26
Free cash flow¥8.31B
FY ending Feb 2022: ¥6.35B¥6.35BFY ending Feb 2023: -¥6.22B-¥6.22BFY ending Feb 2024: ¥3.74B¥3.74BFY ending Feb 2025: ¥1.3B¥1.3BFY ending Feb 2026: ¥8.31B¥8.31BFY22FY23FY24FY25FY26
Net income¥12.3B
FY ending Feb 2022: ¥15.6B¥15.6BFY ending Feb 2023: ¥13.2B¥13.2BFY ending Feb 2024: ¥14.1B¥14.1BFY ending Feb 2025: ¥14.2B¥14.2BFY ending Feb 2026: ¥12.3B¥12.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/03/01-2026/02/28)

    ID S100Y7KL2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/03/01-2025/02/28)

    ID S100VUWD2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/03/01-2024/02/29)

    ID S100TJK12024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/03/01-2023/02/28)

    ID S100QU1R2023-05-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2021/03/01-2022/02/28)

    ID S100QF552023-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年3月1日-令和3年2月28日)

    ID S100LFEE2021-05-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.