Koike-YaKOIKE-YA Inc.2226東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does Koike-Ya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4B
Capex
¥7.03B
of revenue 11.5%
Free cash flow
-¥3.04B
Returned to shareholders
¥586M
of net income: 23%
Dividend per share
¥55
Payout ratio (reported)
24.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.59B
Operating cash flow¥4B
Cash conversion (operating CF ÷ operating income)
103.3%
Cash vs. profit gap
¥1.4B(純利益の 54.0%)
Shareholder payments — dividends
of net income 22.6%
CapEx intensity (capex ÷ revenue)
11.5%
Investing CF relative to operating CF
173.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4B
FY ending Mar 2022: ¥219M¥219MFY ending Mar 2023: ¥2.57B¥2.57BFY ending Mar 2024: ¥5.61B¥5.61BFY ending Mar 2025: -¥150M-¥150MFY ending Mar 2026: ¥4B¥4BFY22FY23FY24FY25FY26
Free cash flow-¥3.04B
FY ending Mar 2022: -¥915M-¥915MFY ending Mar 2023: ¥1.93B¥1.93BFY ending Mar 2024: ¥3.25B¥3.25BFY ending Mar 2025: -¥6.97B-¥6.97BFY ending Mar 2026: -¥3.04B-¥3.04BFY22FY23FY24FY25FY26
Net income¥2.59B
FY ending Mar 2022: ¥758M¥758MFY ending Mar 2023: ¥1.16B¥1.16BFY ending Mar 2024: ¥2.21B¥2.21BFY ending Mar 2025: ¥2.59B¥2.59BFY ending Mar 2026: ¥2.59B¥2.59BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/04/01-2026/03/31)

    ID S100YDGW2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/04/01-2025/03/31)

    ID S100W0IO2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/04/01-2024/03/31)

    ID S100TPRU2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/04/01-2023/03/31)

    ID S100QYLG2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年7月1日-令和4年3月31日)

    ID S100OA5S2022-06-22Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.