KokusaiKOKUSAI CO.,LTD7722東証スタンダード精密機器FY ending Mar 2026, consolidated, J-GAAP

What does Kokusai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.82B
Capex
¥115.7M
of revenue 0.8%
Free cash flow
¥1.71B
Returned to shareholders
¥440.5M
of net income: 29%
Dividend per share
¥35
Payout ratio (reported)
40.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.5B
Operating cash flow¥1.82B
Cash conversion (operating CF ÷ operating income)
87.4%
Cash vs. profit gap
¥325.8M(純利益の 21.8%)
Shareholder returns
of net income 29.4% · of FCF 25.8%
Shareholder payments — dividends
of net income 27.1% · of FCF 23.8%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
15.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.82B
FY ending Mar 2022: -¥119.7M-¥119.7MFY ending Mar 2023: -¥471.6M-¥471.6MFY ending Mar 2024: ¥1.34B¥1.34BFY ending Mar 2025: ¥1.03B¥1.03BFY ending Mar 2026: ¥1.82B¥1.82BFY22FY23FY24FY25FY26
Free cash flow¥1.71B
FY ending Mar 2022: -¥130.3M-¥130.3MFY ending Mar 2023: -¥514.4M-¥514.4MFY ending Mar 2024: ¥1.28B¥1.28BFY ending Mar 2025: ¥956.8M¥956.8MFY ending Mar 2026: ¥1.71B¥1.71BFY22FY23FY24FY25FY26
Net income¥1.5B
FY ending Mar 2022: ¥475M¥475MFY ending Mar 2023: -¥66.4M-¥66.4MFY ending Mar 2024: -¥258.2M-¥258.2MFY ending Mar 2025: ¥940.4M¥940.4MFY ending Mar 2026: ¥1.5B¥1.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YJ8C2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W84O2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TPII2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R2K92023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OFV52022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LRI52021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.