KokuyoKOKUYO CO.,LTD.7984東証プライムその他製品FY ending Dec 2025, consolidated, J-GAAP

What does Kokuyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.4B
Capex
¥11.3B
of revenue 3.1%
Free cash flow
¥3.1B
Returned to shareholders
¥29.5B
of net income: 138%
Dividend per share
¥59
Payout ratio (reported)
58.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥21.5B
Operating cash flow¥14.4B
Cash conversion (operating CF ÷ operating income)
54.7%
Cash vs. profit gap
-¥7.1B(純利益の -33.1%)
Shareholder returns
of net income 137.6% · of FCF 953.5%
Shareholder payments — dividends
of net income 44.5% · of FCF 308.1%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
32.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.4B
FY ending Dec 2021: ¥21.8B¥21.8BFY ending Dec 2022: ¥9.58B¥9.58BFY ending Dec 2023: ¥34.7B¥34.7BFY ending Dec 2024: ¥16.4B¥16.4BFY ending Dec 2025: ¥14.4B¥14.4BFY21FY22FY23FY24FY25
Free cash flow¥3.1B
FY ending Dec 2021: ¥15.8B¥15.8BFY ending Dec 2022: ¥4.05B¥4.05BFY ending Dec 2023: ¥28.4B¥28.4BFY ending Dec 2024: ¥8.66B¥8.66BFY ending Dec 2025: ¥3.1B¥3.1BFY21FY22FY23FY24FY25
Net income¥21.5B
FY ending Dec 2021: ¥13.7B¥13.7BFY ending Dec 2022: ¥18.2B¥18.2BFY ending Dec 2023: ¥19.1B¥19.1BFY ending Dec 2024: ¥21.8B¥21.8BFY ending Dec 2025: ¥21.5B¥21.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/01/01-2025/12/31)

    ID S100XUE12026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/01/01-2024/12/31)

    ID S100VILU2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/01/01-2023/12/31)

    ID S100T6572024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/01/01-2022/12/31)

    ID S100QI7E2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年1月1日-令和3年12月31日)

    ID S100NSRY2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年1月1日-令和2年12月31日)

    ID S100L2XS2021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.