KomaihaltecKOMAIHALTEC Inc.5915東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Komaihaltec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.72B
Capex
¥2.45B
of revenue 7.1%
Free cash flow
¥2.27B
Returned to shareholders
¥558M
of net income: 167%
Dividend per share
¥70
Payout ratio (reported)
102.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥335M
Operating cash flow¥4.72B
Cash conversion (operating CF ÷ operating income)
1004.5%
Cash vs. profit gap
¥4.39B(純利益の 1309.3%)
Shareholder returns
of net income 166.6% · of FCF 24.6%
Shareholder payments — dividends
of net income 111.6% · of FCF 16.5%
CapEx intensity (capex ÷ revenue)
7.1%
Investing CF relative to operating CF
41.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.72B
FY ending Mar 2022: ¥4.82B¥4.82BFY ending Mar 2023: -¥6.5B-¥6.5BFY ending Mar 2024: -¥8.58B-¥8.58BFY ending Mar 2025: ¥8.18B¥8.18BFY ending Mar 2026: ¥4.72B¥4.72BFY22FY23FY24FY25FY26
Free cash flow¥2.27B
FY ending Mar 2022: ¥4.61B¥4.61BFY ending Mar 2023: -¥7.6B-¥7.6BFY ending Mar 2024: -¥9.72B-¥9.72BFY ending Mar 2025: ¥3.73B¥3.73BFY ending Mar 2026: ¥2.27B¥2.27BFY22FY23FY24FY25FY26
Net income¥335M
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: ¥328M¥328MFY ending Mar 2024: ¥625M¥625MFY ending Mar 2025: ¥1.27B¥1.27BFY ending Mar 2026: ¥335M¥335MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YKDC2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W8F42025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TYOA2024-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100RAXE2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OIM22022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LVKH2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.