Komatsu MatereKOMATSU MATERE Co., Ltd.3580東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

Komatsu Matere revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +5.2% from the prior year, operating profit +14.7%.

Five-year trend

Revenue¥41.6B
FY ending Mar 2022: ¥31.4B¥31.4BFY ending Mar 2023: ¥35.4B¥35.4BFY ending Mar 2024: ¥36.7B¥36.7BFY ending Mar 2025: ¥39.5B¥39.5BFY ending Mar 2026: ¥41.6B¥41.6BFY22FY23FY24FY25FY26
Operating income¥2.5B
FY ending Mar 2022: ¥1.59B¥1.59BFY ending Mar 2023: ¥1.6B¥1.6BFY ending Mar 2024: ¥1.86B¥1.86BFY ending Mar 2025: ¥2.18B¥2.18BFY ending Mar 2026: ¥2.5B¥2.5BFY22FY23FY24FY25FY26
Operating margin6.0%
FY ending Mar 2022: 5.1%5.1%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 5.1%5.1%FY ending Mar 2025: 5.5%5.5%FY ending Mar 2026: 6.0%6.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover0.79×
ROA2.9%
ROA2.9%
Financial leverage1.42×
ROE4.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 6.9%6.9%2023: 3.2%3.2%2024: 5.0%5.0%2025: 7.4%7.4%2026: 3.6%3.6%2223242526
Asset turnover0.79×
2022: 0.66×0.66×2023: 0.74×0.74×2024: 0.75×0.75×2025: 0.77×0.77×2026: 0.79×0.79×2223242526
ROA2.9%
2022: 4.6%4.6%2023: 2.4%2.4%2024: 3.8%3.8%2025: 5.7%5.7%2026: 2.9%2.9%2223242526
Financial leverage1.42×
2022: 1.34×1.34×2023: 1.36×1.36×2024: 1.38×1.38×2025: 1.41×1.41×2026: 1.42×1.42×2223242526
ROE4.0%
2022: 6.2%6.2%2023: 3.2%3.2%2024: 5.2%5.2%2025: 8.0%8.0%2026: 4.0%4.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.9%0.66×4.6%1.34×6.2%
20233.2%0.74×2.4%1.36×3.2%
20245.0%0.75×3.8%1.38×5.2%
20257.4%0.77×5.7%1.41×8.0%
20263.6%0.79×2.9%1.42×4.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.0%
2021: 22.4%22.4%2022: 21.2%21.2%2023: 18.8%18.8%2024: 20.2%20.2%2025: 20.3%20.3%2026: 23.0%23.0%212223242526
PPE ÷ total assets18.4%
2021: 14.7%14.7%2022: 14.0%14.0%2023: 14.0%14.0%2024: 14.8%14.8%2025: 15.1%15.1%2026: 18.4%18.4%212223242526
Goodwill ÷ parent equity0.7%
2021: 0.0%0.0%2025: 0.8%0.8%2026: 0.7%0.7%212223242526
Goodwill balance¥242M
2021: ¥11M¥11M2025: ¥303M¥303M2026: ¥242M¥242M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥581M
2021: ¥602M¥602M2022: ¥613M¥613M2023: ¥622M¥622M2024: ¥635M¥635M2025: ¥648M¥648M2026: ¥581M¥581M212223242526
R&D / revenue1.4%
2021: 2.0%2.0%2022: 1.9%1.9%2023: 1.8%1.8%2024: 1.7%1.7%2025: 1.6%1.6%2026: 1.4%1.4%212223242526
Receivable days—
2021: 77d77d212223242526
Payable days54d
2021: 59d59d2022: 73d73d2023: 69d69d2024: 63d63d2025: 65d65d2026: 54d54d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue31,44935,43836,67039,52641,563
Cost of revenue24,88428,84729,41331,16532,177
Gross profit6,5656,5907,2568,3609,385
SG&A4,9724,9855,4006,1796,882
Operating income1,5931,6051,8562,1812,502
Pretax income2,9391,4832,5033,8202,478
Income tax755362656867977
Net income attributable to owners2,1841,1181,8432,9341,500
Operating margin5.1%4.5%5.1%5.5%6.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 18%
5%
Investment securities 30%
Other assets 29%

Funding

Trade payables 9%
Other liabilities 14%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.57B¥9.46B¥11.6B¥9.43B¥9.23B
Total assets¥47.6B¥47.5B¥50B¥53B¥51.9B
Net assets¥35.8B¥35.9B¥37.9B¥39.7B¥39.9B
Share capital¥4.68B¥4.68B¥4.68B¥4.68B¥4.68B
Property, plant and equipment¥6.66B¥6.68B¥7.39B¥8.01B¥9.56B
Intangible assets excluding goodwill¥235M¥700M¥972M¥1.8B¥2.4B
Goodwill———¥303M¥242M
Investment securities¥13.2B¥12.9B¥14.2B¥16.2B¥15.4B
Current assets¥24.3B¥24.5B¥25.1B¥25.9B¥23.6B
Current liabilities¥7.56B¥7.9B¥8.43B¥9.17B¥8.49B
Trade payables¥4.99B¥5.47B¥5.05B¥5.51B¥4.79B
Total liabilities¥11.8B¥11.7B¥12.1B¥13.3B¥12.1B
Non-controlling interests¥125M¥126M¥130M¥142M¥142M
Equity attributable to owners of parent¥35.5B¥34.8B¥35.8B¥37.5B¥36.7B
Retained earnings¥28.7B¥29B¥30B¥32B¥28.3B
Treasury stock-¥2.59B-¥3.6B-¥3.53B-¥3.83B-¥949M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2025/04/01-2026/03/31)

    ID S100YHIR2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2024/04/01-2025/03/31)

    ID S100W06K2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2023/04/01-2024/03/31)

    ID S100TQGI2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2022/04/01-2023/03/31)

    ID S100R4552023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和3年4月1日-令和4年3月31日)

    ID S100OHG62022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(令和2年4月1日-令和3年3月31日)

    ID S100LS362021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.