KOMEDA HoldingsKOMEDA Holdings Co., Ltd3543東証プライム卸売業FY ending Feb 2026, consolidated, IFRS

KOMEDA Holdings revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +21.6% from the prior year, operating profit +6.8%.

Five-year trend

Revenue¥57.2B
FY ending Feb 2022: ¥33.3B¥33.3BFY ending Feb 2023: ¥37.8B¥37.8BFY ending Feb 2024: ¥43.2B¥43.2BFY ending Feb 2025: ¥47.1B¥47.1BFY ending Feb 2026: ¥57.2B¥57.2BFY22FY23FY24FY25FY26
Operating income¥9.42B
FY ending Feb 2022: ¥7.3B¥7.3BFY ending Feb 2023: ¥8.02B¥8.02BFY ending Feb 2024: ¥8.72B¥8.72BFY ending Feb 2025: ¥8.82B¥8.82BFY ending Feb 2026: ¥9.42B¥9.42BFY22FY23FY24FY25FY26
Operating margin16.5%
FY ending Feb 2022: 21.9%21.9%FY ending Feb 2023: 21.2%21.2%FY ending Feb 2024: 20.2%20.2%FY ending Feb 2025: 18.7%18.7%FY ending Feb 2026: 16.5%16.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.3%
Asset turnover0.53×
ROA6.0%
ROA6.0%
Financial leverage2.26×
ROE13.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.3%
2022: 14.8%14.8%2023: 14.3%14.3%2024: 13.8%13.8%2025: 12.4%12.4%2026: 11.3%11.3%2223242526
Asset turnover0.53×
2022: 0.34×0.34×2023: 0.38×0.38×2024: 0.43×0.43×2025: 0.45×0.45×2026: 0.53×0.53×2223242526
ROA6.0%
2022: 5.1%5.1%2023: 5.5%5.5%2024: 5.9%5.9%2025: 5.6%5.6%2026: 6.0%6.0%2223242526
Financial leverage2.26×
2022: 2.59×2.59×2023: 2.53×2.53×2024: 2.42×2.42×2025: 2.35×2.35×2026: 2.26×2.26×2223242526
ROE13.5%
2022: 13.1%13.1%2023: 13.9%13.9%2024: 14.3%14.3%2025: 13.1%13.1%2026: 13.5%13.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.8%0.34×5.1%2.59×13.1%
202314.3%0.38×5.5%2.53×13.9%
202413.8%0.43×5.9%2.42×14.3%
202512.4%0.45×5.6%2.35×13.1%
202611.3%0.53×6.0%2.26×13.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.6%
2021: 44.5%44.5%2022: 41.1%41.1%2023: 37.8%37.8%2024: 29.8%29.8%2025: 29.4%29.4%2026: 28.6%28.6%212223242526
PPE ÷ total assets14.8%
2021: 11.7%11.7%2022: 14.0%14.0%2023: 14.3%14.3%2024: 12.5%12.5%2025: 13.1%13.1%2026: 14.8%14.8%212223242526
Goodwill ÷ parent equity79.8%
2021: 110.2%110.2%2022: 102.1%102.1%2023: 94.6%94.6%2024: 89.0%89.0%2025: 84.1%84.1%2026: 79.8%79.8%212223242526
Goodwill balance¥39.8B
2021: ¥38.4B¥38.4B2022: ¥38.4B¥38.4B2023: ¥38.4B¥38.4B2024: ¥38.4B¥38.4B2025: ¥38.4B¥38.4B2026: ¥39.8B¥39.8B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue33,31737,83643,23647,05757,225
Cost of revenue21,27324,84428,63131,37740,375
Gross profit12,04412,99214,60515,68016,850
SG&A4,9125,3296,0127,0167,625
Operating income7,3058,0248,7178,8209,424
Pretax income7,1798,0018,6858,6129,332
Income tax2,2332,5532,7112,7982,850
Net income attributable to owners4,9345,4245,9725,8146,461
Operating margin21.9%21.2%20.2%18.7%16.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 15%
Intangibles and goodwill 36%
Other assets 41%

Funding

Other liabilities 55%
Equity 45%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥6.21B¥6.68B¥7.92B¥10.4B¥8.86B
Total assets¥97.4B¥100B¥102.8B¥105.7B¥110.4B
Net assets¥37.6B¥40.6B¥43.1B¥45.6B¥50.2B
Share capital¥639M¥651M¥659M¥672M¥673M
Property, plant and equipment¥13.7B¥14.3B¥12.9B¥13.8B¥16.4B
Goodwill¥38.4B¥38.4B¥38.4B¥38.4B¥39.8B
Current assets¥15.4B¥16.5B¥19.4B¥20.6B¥21.6B
Total liabilities¥59.8B¥59.4B¥59.7B¥60.1B¥60.2B
Equity attributable to owners of parent¥37.6B¥40.5B¥43.1B¥45.6B¥49.9B
Retained earnings¥23.9B¥26.9B¥30.5B¥33.8B¥37.7B
Treasury stock-¥53M-¥109M-¥1.07B-¥2.03B-¥1.99B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/03/01-2026/02/28)

    ID S100Y6O92026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/03/01-2025/02/28)

    ID S100VU672025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/03/01-2024/02/29)

    ID S100TIRG2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/03/01-2023/02/28)

    ID S100QTWD2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年3月1日-令和4年2月28日)

    ID S100O4NS2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年3月1日-令和3年2月28日)

    ID S100LFEF2021-05-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.