KOSAIDO HoldingsKOSAIDO Holdings Co., Ltd.7868東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

What does KOSAIDO Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥20.9B
Capex
¥3.3B
of revenue 9.1%
Free cash flow
¥17.5B
Returned to shareholders
¥8.1B
of net income: 171%
Dividend per share
¥13.34
Payout ratio (reported)
48.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.74B
Operating cash flow¥20.9B
Cash conversion (operating CF ÷ operating income)
309.4%
Cash vs. profit gap
¥16.1B(純利益の 340.1%)
Shareholder returns
of net income 171.0% · of FCF 46.2%
Shareholder payments — dividends
of net income 38.9% · of FCF 10.5%
CapEx intensity (capex ÷ revenue)
9.1%
Investing CF relative to operating CF
3.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥20.9B
FY ending Mar 2022: ¥3.66B¥3.66BFY ending Mar 2023: ¥6.29B¥6.29BFY ending Mar 2024: ¥10B¥10BFY ending Mar 2025: -¥8.45B-¥8.45BFY ending Mar 2026: ¥20.9B¥20.9BFY22FY23FY24FY25FY26
Free cash flow¥17.5B
FY ending Mar 2022: ¥2.65B¥2.65BFY ending Mar 2023: ¥4.42B¥4.42BFY ending Mar 2024: ¥6.98B¥6.98BFY ending Mar 2025: -¥10.7B-¥10.7BFY ending Mar 2026: ¥17.5B¥17.5BFY22FY23FY24FY25FY26
Net income¥4.74B
FY ending Mar 2022: ¥3.64B¥3.64BFY ending Mar 2023: ¥4.04B¥4.04BFY ending Mar 2024: ¥4.34B¥4.34BFY ending Mar 2025: ¥4.46B¥4.46BFY ending Mar 2026: ¥4.74B¥4.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YLHM2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W6HP2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100UH7A2024-10-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100RAWW2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100P51S2022-09-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LV992021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.