KOSE HoldingsKOSE Holdings Corporation4922東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does KOSE Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.1B
Capex
¥21.4B
of revenue 6.5%
Free cash flow
-¥10.3B
Returned to shareholders
¥7.99B
of net income: 53%
Dividend per share
¥140
Payout ratio (reported)
54.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.1B
Operating cash flow¥11.1B
Cash conversion (operating CF ÷ operating income)
60.3%
Cash vs. profit gap
-¥3.98B(純利益の -26.3%)
Shareholder payments — dividends
of net income 52.9%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
159.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.1B
FY ending Dec 2021: ¥17.8B¥17.8BFY ending Dec 2022: ¥20.3B¥20.3BFY ending Dec 2023: ¥30.4B¥30.4BFY ending Dec 2024: ¥18.4B¥18.4BFY ending Dec 2025: ¥11.1B¥11.1BFY21FY22FY23FY24FY25
Free cash flow-¥10.3B
FY ending Dec 2021: ¥13.2B¥13.2BFY ending Dec 2022: ¥13.2B¥13.2BFY ending Dec 2023: ¥24.9B¥24.9BFY ending Dec 2024: -¥2.67B-¥2.67BFY ending Dec 2025: -¥10.3B-¥10.3BFY21FY22FY23FY24FY25
Net income¥15.1B
FY ending Dec 2021: ¥13.3B¥13.3BFY ending Dec 2022: ¥18.8B¥18.8BFY ending Dec 2023: ¥11.7B¥11.7BFY ending Dec 2024: ¥7.51B¥7.51BFY ending Dec 2025: ¥15.1B¥15.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/01/01-2025/12/31)

    ID S100XSUW2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/01/01-2024/12/31)

    ID S100VI3L2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/01/01-2023/12/31)

    ID S100T4ZN2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/01/01-2022/12/31)

    ID S100QHOZ2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和3年12月31日)

    ID S100NSBC2022-03-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.