Kose R.E.KOSE R.E. Co.,Ltd.3246東証スタンダード不動産業FY ending Jan 2026, consolidated, J-GAAP

What does Kose R.E. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.26B
Capex
¥1.02B
of revenue 10.2%
Free cash flow
-¥2.29B
Returned to shareholders
¥243.5M
of net income: 35%
Dividend per share
¥24
Payout ratio (reported)
29.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥695.7M
Operating cash flow-¥1.26B
Cash conversion (operating CF ÷ operating income)
-164.5%
Cash vs. profit gap
-¥1.96B(純利益の -281.8%)
Shareholder payments — dividends
of net income 35.0%
CapEx intensity (capex ÷ revenue)
10.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.26B
FY ending Jan 2022: ¥6.23B¥6.23BFY ending Jan 2023: ¥2.95B¥2.95BFY ending Jan 2024: ¥1.22B¥1.22BFY ending Jan 2025: -¥1.14B-¥1.14BFY ending Jan 2026: -¥1.26B-¥1.26BFY22FY23FY24FY25FY26
Free cash flow-¥2.29B
FY ending Jan 2022: ¥6.22B¥6.22BFY ending Jan 2023: ¥2.94B¥2.94BFY ending Jan 2024: ¥1.13B¥1.13BFY ending Jan 2025: -¥2B-¥2BFY ending Jan 2026: -¥2.29B-¥2.29BFY22FY23FY24FY25FY26
Net income¥695.7M
FY ending Jan 2022: ¥880M¥880MFY ending Jan 2023: ¥1.26B¥1.26BFY ending Jan 2024: ¥1.26B¥1.26BFY ending Jan 2025: ¥341.1M¥341.1MFY ending Jan 2026: ¥695.7M¥695.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/02/01-2026/01/31)

    ID S100XXPI2026-04-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/02/01-2025/01/31)

    ID S100VNO42025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/02/01-2024/01/31)

    ID S100TBUT2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/02/01-2023/01/31)

    ID S100QNGS2023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年2月1日-令和4年1月31日)

    ID S100NYBZ2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年2月1日-令和3年1月31日)

    ID S100L88O2021-04-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.