koukandekirukunkoukandekirukun, Inc.7695東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does koukandekirukun do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥217.3M
Capex
¥300.1M
of revenue 2.4%
Free cash flow
-¥82.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥92M
Operating cash flow¥217.3M
Cash conversion (operating CF ÷ operating income)
123.4%
Cash vs. profit gap
¥125.3M(純利益の 136.3%)
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
59.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥217.3M
FY ending Mar 2022: -¥15.8M-¥15.8MFY ending Mar 2023: ¥327.8M¥327.8MFY ending Mar 2024: ¥149.1M¥149.1MFY ending Mar 2025: ¥51.7M¥51.7MFY ending Mar 2026: ¥217.3M¥217.3MFY22FY23FY24FY25FY26
Free cash flow-¥82.9M
FY ending Mar 2022: -¥94.9M-¥94.9MFY ending Mar 2023: ¥249.9M¥249.9MFY ending Mar 2024: -¥34.6M-¥34.6MFY ending Mar 2025: -¥325.6M-¥325.6MFY ending Mar 2026: -¥82.9M-¥82.9MFY22FY23FY24FY25FY26
Net income¥92M
FY ending Mar 2022: ¥66.1M¥66.1MFY ending Mar 2023: ¥185M¥185MFY ending Mar 2024: ¥230M¥230MFY ending Mar 2025: ¥90.8M¥90.8MFY ending Mar 2026: ¥92M¥92MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YG442026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W51F2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TSL32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R6RZ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OHD22022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LT6Z2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.