KourakuenKOURAKUEN CORPORATION7554東証プライム小売業FY ending Mar 2026, non-consolidated, J-GAAP

Kourakuen revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +56.0% from the prior year, operating profit +241.5%.

Five-year trend

Revenue¥29.4B
FY ending Mar 2023: ¥25.5B¥25.5BFY ending Mar 2024: ¥8.87B¥8.87BFY ending Mar 2024: ¥26.8B¥26.8BFY ending Mar 2025: ¥18.8B¥18.8BFY ending Mar 2026: ¥29.4B¥29.4BFY23FY24FY24FY25FY26
Operating income¥1.52B
FY ending Mar 2023: -¥1.69B-¥1.69BFY ending Mar 2024: -¥502.4M-¥502.4MFY ending Mar 2024: ¥33.1M¥33.1MFY ending Mar 2025: ¥443.8M¥443.8MFY ending Mar 2026: ¥1.52B¥1.52BFY23FY24FY24FY25FY26
Operating margin5.2%
FY ending Mar 2023: -6.6%-6.6%FY ending Mar 2024: -5.7%-5.7%FY ending Mar 2024: 0.1%0.1%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 5.2%5.2%FY23FY24FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.9%
Asset turnover2.27×
ROA8.9%
ROA8.9%
Financial leverage1.98×
ROE17.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.9%
2024: 1.1%1.1%2024: 0.4%0.4%2025: 4.2%4.2%2026: 3.9%3.9%2324242526
Asset turnover2.27×
2024: 0.98×0.98×2024: 2.56×2.56×2025: 1.51×1.51×2026: 2.27×2.27×2324242526
ROA8.9%
2023: -26.5%-26.5%2024: 1.0%1.0%2024: 0.9%0.9%2025: 6.4%6.4%2026: 8.9%8.9%2324242526
Financial leverage1.98×
2024: 4.94×4.94×2024: 6.64×6.64×2025: 2.10×2.10×2026: 1.98×1.98×2324242526
ROE17.7%
2024: 5.1%5.1%2024: 6.0%6.0%2025: 13.4%13.4%2026: 17.7%17.7%2324242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2023——×-26.5%—×—
20241.1%0.98×1.0%4.94×5.1%
20240.4%2.56×0.9%6.64×6.0%
20254.2%1.51×6.4%2.10×13.4%
20263.9%2.27×8.9%1.98×17.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.3%
2024: 59.0%59.0%2025: 25.1%25.1%2026: 19.3%19.3%242526
PPE ÷ total assets42.2%
2024: 57.7%57.7%2025: 37.8%37.8%2026: 42.2%42.2%242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥46.4M
2024: ¥28.9M¥28.9M2025: ¥37.6M¥37.6M2026: ¥46.4M¥46.4M242526
R&D / revenue0.2%
2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.2%0.2%242526
Inventory days12d
2024: 8d8d2025: 12d12d2026: 12d12d242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue25,4628,87426,80118,84429,405
Cost of revenue7,0537,4267,8378,3279,030
Gross profit18,4091,44918,96410,51720,375
SG&A20,0961,95118,93110,07318,859
Operating income-1,687-502334441,515
Pretax income-2,103-495-58881,389
Income tax75610-10089234
Net income attributable to owners-2,85994948001,155
Operating margin-6.6%-5.7%0.1%2.4%5.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
2%
Property, plant and equipment 42%
1%
1%
Other assets 20%

Funding

Other liabilities 47%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.29B¥1.09B¥2.13B¥4.72B¥4.62B
Total assets¥10.8B¥9.07B¥10.5B¥12.5B¥13.4B
Net assets¥865.3M¥1.85B¥1.7B¥5.99B¥7.19B
Share capital¥2.99B¥3.33B¥3.33B¥4.99B¥4.99B
Inventories¥268.8M¥164.2M¥258.5M¥277.5M¥289.6M
Property, plant and equipment¥6.39B¥5.23B¥5.34B¥4.73B¥5.68B
Intangible assets excluding goodwill¥140.4M¥114.1M¥120.9M¥104.1M¥98.7M
Goodwill¥4.9M————
Investment securities¥128.8M¥74.6M¥74.6M¥78.3M¥95M
Current assets¥2.41B¥2.21B¥3.34B¥6.02B¥5.96B
Current liabilities¥6.58B¥4.45B¥6.08B¥4.95B¥4.85B
Short-term borrowings¥2.3B¥2.3B¥2.3B¥1.1B¥980M
Long-term borrowings¥1.36B¥1.1B¥1.1B¥108.4M¥8.4M
Total liabilities¥9.93B¥7.22B¥8.76B¥6.5B¥6.26B
Equity attributable to owners of parent¥802.9M¥1.84B¥1.58B¥5.96B¥7.11B
Retained earnings-¥2.89B-¥2.53B-¥2.79B-¥1.73B¥1.16B
Treasury stock-¥2.38B-¥2.38B-¥2.38B-¥2.38B-¥2.38B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YCYB2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100VZ092025-06-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100UWLC2024-12-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R1J12023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OFO62022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LKQ52021-06-21Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.