KowaKOWA CO.,LTD.7807東証スタンダードその他製品FY ending Feb 2026, consolidated, J-GAAP

Kowa revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +0.4% from the prior year, operating profit -6.2%.

Five-year trend

Revenue¥6.39B
FY ending Feb 2022: ¥5.72B¥5.72BFY ending Feb 2023: ¥6.27B¥6.27BFY ending Feb 2024: ¥6.4B¥6.4BFY ending Feb 2025: ¥6.37B¥6.37BFY ending Feb 2026: ¥6.39B¥6.39BFY22FY23FY24FY25FY26
Operating income¥747.7M
FY ending Feb 2022: ¥590.4M¥590.4MFY ending Feb 2023: ¥649.1M¥649.1MFY ending Feb 2024: ¥948.4M¥948.4MFY ending Feb 2025: ¥797.4M¥797.4MFY ending Feb 2026: ¥747.7M¥747.7MFY22FY23FY24FY25FY26
Operating margin11.7%
FY ending Feb 2022: 10.3%10.3%FY ending Feb 2023: 10.4%10.4%FY ending Feb 2024: 14.8%14.8%FY ending Feb 2025: 12.5%12.5%FY ending Feb 2026: 11.7%11.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.7%
Asset turnover1.28×
ROA8.6%
ROA8.6%
Financial leverage1.70×
ROE14.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.7%
2022: 7.0%7.0%2023: 7.0%7.0%2024: 11.1%11.1%2025: 9.7%9.7%2026: 6.7%6.7%2223242526
Asset turnover1.28×
2022: 1.14×1.14×2023: 1.23×1.23×2024: 1.28×1.28×2025: 1.31×1.31×2026: 1.28×1.28×2223242526
ROA8.6%
2022: 8.0%8.0%2023: 8.6%8.6%2024: 14.2%14.2%2025: 12.7%12.7%2026: 8.6%8.6%2223242526
Financial leverage1.70×
2022: 2.34×2.34×2023: 2.26×2.26×2024: 2.14×2.14×2025: 1.93×1.93×2026: 1.70×1.70×2223242526
ROE14.6%
2022: 18.6%18.6%2023: 19.4%19.4%2024: 30.5%30.5%2025: 24.5%24.5%2026: 14.6%14.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.0%1.14×8.0%2.34×18.6%
20237.0%1.23×8.6%2.26×19.4%
202411.1%1.28×14.2%2.14×30.5%
20259.7%1.31×12.7%1.93×24.5%
20266.7%1.28×8.6%1.70×14.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.2%
2021: 29.5%29.5%2022: 27.7%27.7%2023: 23.4%23.4%2024: 19.8%19.8%2025: 12.8%12.8%2026: 14.2%14.2%212223242526
PPE ÷ total assets17.9%
2021: 30.3%30.3%2022: 31.5%31.5%2023: 28.5%28.5%2024: 26.3%26.3%2025: 16.6%16.6%2026: 17.9%17.9%212223242526
Goodwill ÷ parent equity—
2021: 4.2%4.2%2022: 1.6%1.6%2023: 0.7%0.7%212223242526
Goodwill balance—
2021: ¥52M¥52M2022: ¥34.7M¥34.7M2023: ¥17.3M¥17.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥60.5M
2021: ¥110.6M¥110.6M2022: ¥69.4M¥69.4M2023: ¥62.3M¥62.3M2024: ¥91.6M¥91.6M2025: ¥75.9M¥75.9M2026: ¥60.5M¥60.5M212223242526
R&D / revenue0.9%
2021: 2.1%2.1%2022: 1.2%1.2%2023: 1.0%1.0%2024: 1.4%1.4%2025: 1.2%1.2%2026: 0.9%0.9%212223242526
Receivable days50d
2021: 53d53d2022: 49d49d2023: 48d48d2024: 49d49d2025: 49d49d2026: 50d50d212223242526
Payable days81d
2021: 69d69d2022: 86d86d2023: 89d89d2024: 75d75d2025: 92d92d2026: 81d81d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue5,7176,2696,4046,3686,394
Cost of revenue3,0343,6123,4513,5443,566
Gross profit2,6832,6562,9532,8252,829
SG&A2,0932,0072,0052,0272,081
Operating income590649948797748
Pretax income575667975930646
Income tax164224252296201
Net income attributable to owners401438710616427
Operating margin10.3%10.4%14.8%12.5%11.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Receivables 17%
Property, plant and equipment 18%
1%
0%
Other assets 38%

Funding

Trade payables 16%
Other liabilities 15%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.38B¥1.24B¥1.02B¥1.54B¥1.33B
Total assets¥5.03B¥5.16B¥4.82B¥4.89B¥5.08B
Net assets¥2.25B¥2.48B¥2.48B¥3B¥3.53B
Share capital¥870.7M¥51.1M¥55.1M¥61.8M¥63.7M
Trade receivables¥774.5M¥831.4M¥861.9M¥856.1M¥868.7M
Property, plant and equipment¥1.58B¥1.47B¥1.27B¥812.9M¥908.5M
Intangible assets excluding goodwill¥117.1M¥92.6M¥56.5M¥52.9M¥48.7M
Goodwill¥34.7M¥17.3M———
Investment securities¥63.1M¥134.2M¥127M¥122.9M¥2M
Current assets¥3.17B¥3.37B¥3.29B¥3.85B¥4.07B
Current liabilities¥1.53B¥1.73B¥2.04B¥1.82B¥1.31B
Trade payables¥712.4M¥878.4M¥708.6M¥891.2M¥793.8M
Short-term borrowings——¥500M¥330M—
Long-term borrowings¥792.4M¥569.6M¥24.1M——
Total liabilities¥2.78B¥2.68B¥2.34B¥1.88B¥1.55B
Non-controlling interests¥50.3M¥55.1M¥67.6M¥85.1M¥102.5M
Equity attributable to owners of parent¥2.15B¥2.36B¥2.3B¥2.73B¥3.11B
Retained earnings¥485.5M¥804M¥1.47B¥2.04B¥2.41B
Treasury stock-¥143K-¥112.5M-¥846.6M-¥993.6M-¥993.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/03/01-2026/02/28)

    ID S100Y7972026-05-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2024/03/01-2025/02/28)

    ID S100VVYL2025-06-05Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(2023/03/01-2024/02/29)

    ID S100U2N52024-07-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/03/01-2023/02/28)

    ID S100QUHL2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年3月1日-令和4年2月28日)

    ID S100O4TO2022-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(令和2年3月1日-令和3年2月28日)

    ID S100MOLE2021-10-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.