KSKKSK CO.,LTD.9687東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

KSK revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +9.1% from the prior year, operating profit +13.3%.

Five-year trend

Revenue¥25.8B
FY ending Mar 2022: ¥18.6B¥18.6BFY ending Mar 2023: ¥20.4B¥20.4BFY ending Mar 2024: ¥21.8B¥21.8BFY ending Mar 2025: ¥23.6B¥23.6BFY ending Mar 2026: ¥25.8B¥25.8BFY22FY23FY24FY25FY26
Operating income¥2.74B
FY ending Mar 2022: ¥2.07B¥2.07BFY ending Mar 2023: ¥2.23B¥2.23BFY ending Mar 2024: ¥2.31B¥2.31BFY ending Mar 2025: ¥2.42B¥2.42BFY ending Mar 2026: ¥2.74B¥2.74BFY22FY23FY24FY25FY26
Operating margin10.6%
FY ending Mar 2022: 11.1%11.1%FY ending Mar 2023: 10.9%10.9%FY ending Mar 2024: 10.6%10.6%FY ending Mar 2025: 10.2%10.2%FY ending Mar 2026: 10.6%10.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.5%
Asset turnover1.05×
ROA8.9%
ROA8.9%
Financial leverage1.44×
ROE12.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.5%
2022: 8.1%8.1%2023: 7.8%7.8%2024: 7.8%7.8%2025: 7.9%7.9%2026: 8.5%8.5%2223242526
Asset turnover1.05×
2022: 1.01×1.01×2023: 1.05×1.05×2024: 1.04×1.04×2025: 1.05×1.05×2026: 1.05×1.05×2223242526
ROA8.9%
2022: 8.1%8.1%2023: 8.2%8.2%2024: 8.1%8.1%2025: 8.3%8.3%2026: 8.9%8.9%2223242526
Financial leverage1.44×
2022: 1.39×1.39×2023: 1.40×1.40×2024: 1.40×1.40×2025: 1.40×1.40×2026: 1.44×1.44×2223242526
ROE12.8%
2022: 11.3%11.3%2023: 11.5%11.5%2024: 11.3%11.3%2025: 11.6%11.6%2026: 12.8%12.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.1%1.01×8.1%1.39×11.3%
20237.8%1.05×8.2%1.40×11.5%
20247.8%1.04×8.1%1.40×11.3%
20257.9%1.05×8.3%1.40×11.6%
20268.5%1.05×8.9%1.44×12.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.7%
2021: 3.0%3.0%2022: 3.1%3.1%2023: 2.8%2.8%2024: 3.4%3.4%2025: 3.2%3.2%2026: 2.7%2.7%212223242526
PPE ÷ total assets2.7%
2021: 3.0%3.0%2022: 3.1%3.1%2023: 2.8%2.8%2024: 3.4%3.4%2025: 3.3%3.3%2026: 2.7%2.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥35M
2021: ¥57M¥57M2022: ¥48M¥48M2023: ¥33M¥33M2024: ¥45M¥45M2025: ¥17M¥17M2026: ¥35M¥35M212223242526
R&D / revenue0.1%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 75d75d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,62320,35821,77823,60825,767
Cost of revenue14,30615,68816,50417,91719,845
Gross profit4,3174,6695,2735,6905,921
SG&A2,2472,4442,9673,2703,181
Operating income2,0692,2252,3062,4192,740
Pretax income2,2282,1562,3722,5042,863
Income tax726564667644680
Net income attributable to owners1,5011,5891,7021,8602,182
Operating margin11.1%10.9%10.6%10.2%10.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
3%
0%
Investment securities 27%
Other assets 44%

Funding

Other liabilities 29%
Equity 71%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.14B¥4.51B¥5.5B¥5.12B¥6.68B
Total assets¥18.5B¥20.2B¥21.9B¥22.9B¥26.1B
Net assets¥13.6B¥14.8B¥16.1B¥16.7B¥18.6B
Share capital¥1.45B¥1.45B¥1.45B¥1.45B¥1.45B
Property, plant and equipment¥572M¥567M¥748M¥764M¥694M
Intangible assets excluding goodwill¥51M¥93M¥81M¥88M¥89M
Investment securities¥4.83B¥6.41B¥6.92B¥6B¥7.2B
Current assets¥11.9B¥11.7B¥12.7B¥14.5B¥16.3B
Current liabilities¥3.09B¥3.56B¥3.82B¥4.18B¥5.76B
Total liabilities¥4.87B¥5.38B¥5.77B¥6.22B¥7.5B
Non-controlling interests¥4M¥5M———
Equity attributable to owners of parent¥13.3B¥14.4B¥15.7B¥16.3B¥17.8B
Retained earnings¥11.3B¥12.5B¥13.7B¥14.2B¥15.6B
Treasury stock-¥1.17B-¥1.17B-¥1.16B-¥1.11B-¥1.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YIFE2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W5OS2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TUSP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R8EY2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OJVY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LSTM2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.