ktkktk INC.3035東証スタンダード卸売業FY ending Aug 2025, consolidated, J-GAAP

What does ktk do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥264.6M
Capex
¥62M
of revenue 0.3%
Free cash flow
¥202.6M
Returned to shareholders
¥90.2M
of net income: 27%
Dividend per share
¥17
Payout ratio (reported)
37.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥332.2M
Operating cash flow¥264.6M
Cash conversion (operating CF ÷ operating income)
62.0%
Cash vs. profit gap
-¥67.6M(純利益の -20.4%)
Shareholder payments — dividends
of net income 27.1% · of FCF 44.5%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
14.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥264.6M
FY ending Aug 2021: ¥400M¥400MFY ending Aug 2022: -¥188.6M-¥188.6MFY ending Aug 2023: ¥405.5M¥405.5MFY ending Aug 2024: ¥282.8M¥282.8MFY ending Aug 2025: ¥264.6M¥264.6MFY21FY22FY23FY24FY25
Free cash flow¥202.6M
FY ending Aug 2021: ¥315.5M¥315.5MFY ending Aug 2022: -¥226.9M-¥226.9MFY ending Aug 2023: ¥310.7M¥310.7MFY ending Aug 2024: ¥146.7M¥146.7MFY ending Aug 2025: ¥202.6M¥202.6MFY21FY22FY23FY24FY25
Net income¥332.2M
FY ending Aug 2021: ¥333M¥333MFY ending Aug 2022: ¥315.3M¥315.3MFY ending Aug 2023: ¥310.2M¥310.2MFY ending Aug 2024: ¥345.3M¥345.3MFY ending Aug 2025: ¥332.2M¥332.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/08/21-2025/08/20)

    ID S100WXKZ2025-11-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/08/21-2024/08/20)

    ID S100UM882024-11-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/08/21-2023/08/20)

    ID S100S4HP2023-11-08Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第51期(2021/08/21-2022/08/20)

    ID S100R0WE2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年8月21日-令和3年8月20日)

    ID S100MOIM2021-11-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和1年8月21日-令和2年8月20日)

    ID S100K0882020-11-13Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.